HeiwadoHEIWADO CO.,LTD.8276東証プライム小売業FY ending Feb 2026, consolidated, J-GAAP

What does Heiwado do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥17.8B
Capex
¥17.4B
of revenue 4.2%
Free cash flow
¥429M
Returned to shareholders
¥5.99B
of net income: 64%
Dividend per share
¥66
Payout ratio (reported)
34.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥9.41B
Operating cash flow¥17.8B
Cash conversion (operating CF ÷ operating income)
133.6%
Cash vs. profit gap
¥8.38B(純利益の 89.0%)
Shareholder returns
of net income 63.7% · of FCF 1397.0%
Shareholder payments — dividends
of net income 35.0% · of FCF 768.3%
CapEx intensity (capex ÷ revenue)
4.2%
Investing CF relative to operating CF
92.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥17.8B
FY ending Feb 2022: ¥20.3B¥20.3BFY ending Feb 2023: ¥15.7B¥15.7BFY ending Feb 2024: ¥22.7B¥22.7BFY ending Feb 2025: ¥23B¥23BFY ending Feb 2026: ¥17.8B¥17.8BFY22FY23FY24FY25FY26
Free cash flow¥429M
FY ending Feb 2022: ¥11.7B¥11.7BFY ending Feb 2023: ¥1.01B¥1.01BFY ending Feb 2024: ¥3.44B¥3.44BFY ending Feb 2025: ¥6.8B¥6.8BFY ending Feb 2026: ¥429M¥429MFY22FY23FY24FY25FY26
Net income¥9.41B
FY ending Feb 2022: ¥10.6B¥10.6BFY ending Feb 2023: ¥7.52B¥7.52BFY ending Feb 2024: ¥6.78B¥6.78BFY ending Feb 2025: ¥10.7B¥10.7BFY ending Feb 2026: ¥9.41B¥9.41BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2025/02/21-2026/02/20)

    ID S100Y2FB2026-05-11Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2024/02/21-2025/02/20)

    ID S100VRO82025-05-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2023/02/21-2024/02/20)

    ID S100TGDM2024-05-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2022/02/21-2023/02/20)

    ID S100QRZ12023-05-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和3年2月21日-令和4年2月20日)

    ID S100O30J2022-05-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和2年2月21日-令和3年2月20日)

    ID S100LBGD2021-05-14Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.