HerozHEROZ4382東証スタンダード情報・通信業FY ending Apr 2026, consolidated, J-GAAP

What does Heroz do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥648M
Capex
¥276.9M
of revenue 4.3%
Free cash flow
¥371.1M
Returned to shareholders
¥63K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥376M
Operating cash flow¥648M
Cash conversion (operating CF ÷ operating income)
123.9%
Cash vs. profit gap
¥272M(純利益の 72.3%)
CapEx intensity (capex ÷ revenue)
4.3%
Investing CF relative to operating CF
3.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥648M
FY ending Apr 2022: ¥198.1M¥198.1MFY ending Apr 2023: ¥483.4M¥483.4MFY ending Apr 2024: ¥464M¥464MFY ending Apr 2025: ¥219M¥219MFY ending Apr 2026: ¥648M¥648MFY22FY23FY24FY25FY26
Free cash flow¥371.1M
FY ending Apr 2022: ¥186.2M¥186.2MFY ending Apr 2023: ¥387.1M¥387.1MFY ending Apr 2024: ¥20.8M¥20.8MFY ending Apr 2025: -¥200.2M-¥200.2MFY ending Apr 2026: ¥371.1M¥371.1MFY22FY23FY24FY25FY26
Net income¥376M
FY ending Apr 2022: ¥49.4M¥49.4MFY ending Apr 2023: -¥574.3M-¥574.3MFY ending Apr 2024: -¥1.13B-¥1.13BFY ending Apr 2025: -¥177.7M-¥177.7MFY ending Apr 2026: ¥376M¥376MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2025/05/01-2026/04/30)

    ID S100YS1Z2026-07-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/05/01-2025/04/30)

    ID S100WEIR2025-07-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/05/01-2024/04/30)

    ID S100U4DJ2024-07-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2022/05/01-2023/04/30)

    ID S100RHGT2023-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和3年5月1日-令和4年4月30日)

    ID S100OT7B2022-07-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年5月1日-令和3年4月30日)

    ID S100M2WR2021-07-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.