Hiday HidakaHIDAY HIDAKA Corp.7611東証プライム小売業FY ending Feb 2026, non-consolidated, J-GAAP

Hiday Hidaka revenue and profit

Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed +11.9% from the prior year, operating profit +19.4%.

Five-year trend

Revenue¥62.3B
FY ending Feb 2022: ¥26.4B¥26.4BFY ending Feb 2023: ¥38.2B¥38.2BFY ending Feb 2024: ¥48.8B¥48.8BFY ending Feb 2025: ¥55.6B¥55.6BFY ending Feb 2026: ¥62.3B¥62.3BFY22FY23FY24FY25FY26
Operating income¥6.58B
FY ending Feb 2022: -¥3.52B-¥3.52BFY ending Feb 2023: ¥615.7M¥615.7MFY ending Feb 2024: ¥4.64B¥4.64BFY ending Feb 2025: ¥5.51B¥5.51BFY ending Feb 2026: ¥6.58B¥6.58BFY22FY23FY24FY25FY26
Operating margin10.6%
FY ending Feb 2022: -13.3%-13.3%FY ending Feb 2023: 1.6%1.6%FY ending Feb 2024: 9.5%9.5%FY ending Feb 2025: 9.9%9.9%FY ending Feb 2026: 10.6%10.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.6%
Asset turnover1.81×
ROA13.8%
ROA13.8%
Financial leverage1.36×
ROE18.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.6%
2022: 6.0%6.0%2023: 4.0%4.0%2024: 6.6%6.6%2025: 7.4%7.4%2026: 7.6%7.6%2223242526
Asset turnover1.81×
2022: 0.97×0.97×2023: 1.35×1.35×2024: 1.56×1.56×2025: 1.64×1.64×2026: 1.81×1.81×2223242526
ROA13.8%
2022: 5.8%5.8%2023: 5.4%5.4%2024: 10.4%10.4%2025: 12.1%12.1%2026: 13.8%13.8%2223242526
Financial leverage1.36×
2022: 1.22×1.22×2023: 1.25×1.25×2024: 1.30×1.30×2025: 1.33×1.33×2026: 1.36×1.36×2223242526
ROE18.7%
2022: 7.1%7.1%2023: 6.7%6.7%2024: 13.5%13.5%2025: 16.1%16.1%2026: 18.7%18.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.0%0.97×5.8%1.22×7.1%
20234.0%1.35×5.4%1.25×6.7%
20246.6%1.56×10.4%1.30×13.5%
20257.4%1.64×12.1%1.33×16.1%
20267.6%1.81×13.8%1.36×18.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue17.0%
2021: 28.4%28.4%2022: 33.4%33.4%2023: 22.5%22.5%2024: 19.0%19.0%2025: 17.0%17.0%2026: 17.0%17.0%212223242526
PPE ÷ total assets31.0%
2021: 32.6%32.6%2022: 32.3%32.3%2023: 29.4%29.4%2024: 27.9%27.9%2025: 27.5%27.5%2026: 31.0%31.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue26,40338,16848,77255,63062,253
Cost of revenue7,29110,71513,68416,54119,198
Gross profit19,11127,45335,08839,08943,055
SG&A22,63426,83730,45133,57536,471
Operating income-3,5236164,6375,5146,584
Pretax income2,3922,3124,5695,5976,547
Income tax8137921,3361,5051,815
Net income attributable to owners1,5791,5193,2334,0924,732
Operating margin-13.3%1.6%9.5%9.9%10.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 33%
Property, plant and equipment 31%
0%
4%
Other assets 32%

Funding

Other liabilities 27%
Equity 73%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥9.92B¥10.4B¥13B¥13.5B¥11.2B
Total assets¥27.3B¥29.2B¥33.3B¥34.4B¥34.2B
Net assets¥22.4B¥23B¥25.1B¥25.9B¥24.9B
Share capital¥1.63B¥1.63B¥1.63B¥1.63B¥1.63B
Property, plant and equipment¥8.83B¥8.58B¥9.27B¥9.47B¥10.6B
Intangible assets excluding goodwill¥233.4M¥237.7M¥185.6M¥183.2M¥136.7M
Investment securities¥88.2M¥103.4M¥622.7M¥156.4M¥1.27B
Current assets¥11.3B¥12.3B¥17.2B¥17.7B¥15.6B
Current liabilities¥3.3B¥4.64B¥6.3B¥6.67B¥7.27B
Total liabilities¥4.94B¥6.21B¥8.15B¥8.58B¥9.32B
Equity attributable to owners of parent¥22.3B¥22.9B¥25.1B¥25.8B¥24.7B
Retained earnings¥19.2B¥19.8B¥21.9B¥24.6B¥27.6B
Treasury stock-¥163.9M-¥169.5M-¥175.5M-¥2.18B-¥6.18B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第48期(2025/03/01-2026/02/28)

    ID S100YQ0A2026-07-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2024/03/01-2025/02/28)

    ID S100VTKR2025-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2023/03/01-2024/02/29)

    ID S100THK42024-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2022/03/01-2023/02/28)

    ID S100QT9Y2023-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和3年3月1日-令和4年2月28日)

    ID S100O4B92022-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和2年3月1日-令和3年2月28日)

    ID S100LE7L2021-05-26Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.