Higashi HoldingsHIGASHI HOLDINGS CO.,LTD.9029東証スタンダード陸運業FY ending Mar 2026, consolidated, J-GAAP

Higashi Holdings revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +20.5% from the prior year, operating profit +47.6%.

Five-year trend

Revenue¥58B
FY ending Mar 2022: ¥28B¥28BFY ending Mar 2023: ¥34.8B¥34.8BFY ending Mar 2024: ¥40.6B¥40.6BFY ending Mar 2025: ¥48.1B¥48.1BFY ending Mar 2026: ¥58B¥58BFY22FY23FY24FY25FY26
Operating income¥4.04B
FY ending Mar 2022: ¥1.48B¥1.48BFY ending Mar 2023: ¥1.91B¥1.91BFY ending Mar 2024: ¥2.19B¥2.19BFY ending Mar 2025: ¥2.74B¥2.74BFY ending Mar 2026: ¥4.04B¥4.04BFY22FY23FY24FY25FY26
Operating margin7.0%
FY ending Mar 2022: 5.3%5.3%FY ending Mar 2023: 5.5%5.5%FY ending Mar 2024: 5.4%5.4%FY ending Mar 2025: 5.7%5.7%FY ending Mar 2026: 7.0%7.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.5%
Asset turnover1.70×
ROA7.6%
ROA7.6%
Financial leverage2.41×
ROE18.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.5%
2022: 4.0%4.0%2023: 3.6%3.6%2024: 3.7%3.7%2025: 3.8%3.8%2026: 4.5%4.5%2223242526
Asset turnover1.70×
2022: 1.54×1.54×2023: 1.77×1.77×2024: 1.74×1.74×2025: 1.68×1.68×2026: 1.70×1.70×2223242526
ROA7.6%
2022: 6.2%6.2%2023: 6.4%6.4%2024: 6.4%6.4%2025: 6.3%6.3%2026: 7.6%7.6%2223242526
Financial leverage2.41×
2022: 1.85×1.85×2023: 1.91×1.91×2024: 2.06×2.06×2025: 2.28×2.28×2026: 2.41×2.41×2223242526
ROE18.4%
2022: 11.4%11.4%2023: 12.3%12.3%2024: 13.3%13.3%2025: 14.4%14.4%2026: 18.4%18.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.0%1.54×6.2%1.85×11.4%
20233.6%1.77×6.4%1.91×12.3%
20243.7%1.74×6.4%2.06×13.3%
20253.8%1.68×6.3%2.28×14.4%
20264.5%1.70×7.6%2.41×18.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue19.1%
2021: 21.7%21.7%2022: 22.0%22.0%2023: 17.6%17.6%2024: 22.5%22.5%2025: 24.1%24.1%2026: 19.1%19.1%212223242526
PPE ÷ total assets30.3%
2021: 33.5%33.5%2022: 34.0%34.0%2023: 28.8%28.8%2024: 35.8%35.8%2025: 36.7%36.7%2026: 30.3%30.3%212223242526
Goodwill ÷ parent equity6.1%
2021: 2.5%2.5%2022: 2.0%2.0%2023: 5.0%5.0%2024: 3.5%3.5%2025: 7.6%7.6%2026: 6.1%6.1%212223242526
Goodwill balance¥931.4M
2021: ¥225.8M¥225.8M2022: ¥191.5M¥191.5M2023: ¥540.9M¥540.9M2024: ¥421.3M¥421.3M2025: ¥991.2M¥991.2M2026: ¥931.4M¥931.4M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue27,95334,80840,63548,12657,973
Cost of revenue22,14527,79632,85839,10046,877
Gross profit5,8087,0127,7779,02611,095
SG&A4,3335,1045,5876,2867,051
Operating income1,4751,9082,1902,7404,044
Pretax income1,7202,0122,3102,8384,087
Income tax5997448031,0321,484
Net income attributable to owners1,1211,2691,5071,8062,603
Operating margin5.3%5.5%5.4%5.7%7.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 25%
Property, plant and equipment 30%
6%
5%
Other assets 34%

Funding

Other liabilities 56%
Equity 44%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.44B¥3.49B¥4.06B¥4.65B¥9.14B
Total assets¥18.1B¥21.2B¥25.5B¥31.6B¥36.6B
Net assets¥9.86B¥10.9B¥12.3B¥13.5B¥16.1B
Share capital¥1B¥1B¥1B¥1B¥1B
Property, plant and equipment¥6.16B¥6.11B¥9.13B¥11.6B¥11.1B
Intangible assets excluding goodwill¥440.3M¥764M¥603.5M¥1.13B¥1.07B
Goodwill¥191.5M¥540.9M¥421.3M¥991.2M¥931.4M
Investment securities¥553M¥713.9M¥1.21B¥1.31B¥1.92B
Current assets¥9.15B¥10.9B¥11.7B¥14B¥18.9B
Current liabilities¥5.98B¥7.47B¥8.52B¥12.3B¥15.6B
Short-term borrowings¥1.03B¥1.63B¥2.03B¥4.33B¥5.13B
Long-term borrowings¥1.12B¥1.75B¥2.66B¥3.67B¥2.68B
Total liabilities¥8.28B¥10.4B¥13.2B¥18.1B¥20.5B
Equity attributable to owners of parent¥9.82B¥10.8B¥11.9B¥13.1B¥15.2B
Retained earnings¥8.81B¥9.74B¥10.9B¥12.2B¥14.2B
Treasury stock-¥101.8M-¥70.1M-¥43.9M-¥264.9M-¥210.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2025/04/01-2026/03/31)

    ID S100Y8482026-06-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2024/04/01-2025/03/31)

    ID S100VWZH2025-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2023/04/01-2024/03/31)

    ID S100TMA82024-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2022/04/01-2023/03/31)

    ID S100QYLW2023-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(令和3年4月1日-令和4年3月31日)

    ID S100OA6A2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和2年4月1日-令和3年3月31日)

    ID S100LICE2021-06-17Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.