Hikari Business FormHIKARI BUSINESS FORM CO., LTD.3948東証スタンダードパルプ・紙FY ending Dec 2025, non-consolidated, J-GAAP

What does Hikari Business Form do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥257.6M
Capex
¥201.6M
of revenue 2.6%
Free cash flow
¥56.1M
Returned to shareholders
¥434.3M
of net income: 286%
Dividend per share
¥45
Payout ratio (reported)
162.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥151.7M
Operating cash flow¥257.6M
Cash conversion (operating CF ÷ operating income)
127.4%
Cash vs. profit gap
¥105.9M(純利益の 69.8%)
Shareholder returns
of net income 286.2% · of FCF 774.4%
Shareholder payments — dividends
of net income 145.7% · of FCF 394.3%
CapEx intensity (capex ÷ revenue)
2.6%
Investing CF relative to operating CF
93.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥257.6M
FY ending Dec 2021: ¥1.1B¥1.1BFY ending Dec 2022: ¥1.59B¥1.59BFY ending Dec 2023: ¥471.3M¥471.3MFY ending Dec 2024: ¥224.5M¥224.5MFY ending Dec 2025: ¥257.6M¥257.6MFY21FY22FY23FY24FY25
Free cash flow¥56.1M
FY ending Dec 2021: ¥1.07B¥1.07BFY ending Dec 2022: ¥1.51B¥1.51BFY ending Dec 2023: ¥381.7M¥381.7MFY ending Dec 2024: ¥124.6M¥124.6MFY ending Dec 2025: ¥56.1M¥56.1MFY21FY22FY23FY24FY25
Net income¥151.7M
FY ending Dec 2021: ¥819.2M¥819.2MFY ending Dec 2022: ¥1.27B¥1.27BFY ending Dec 2023: ¥748M¥748MFY ending Dec 2024: ¥161.2M¥161.2MFY ending Dec 2025: ¥151.7M¥151.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2025/01/01-2025/12/31)

    ID S100XSVY2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2024/01/01-2024/12/31)

    ID S100VGWF2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2023/01/01-2023/12/31)

    ID S100T4ZM2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2022/01/01-2022/12/31)

    ID S100QGEM2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和3年1月1日-令和3年12月31日)

    ID S100NRUO2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和2年1月1日-令和2年12月31日)

    ID S100L1XE2021-03-30Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.