Hikari Heights-VarusHIKARI HEIGHTS-VARUS CO.,LTD.2137札幌証券取引所サービス業FY ending Mar 2026, non-consolidated, J-GAAP

What does Hikari Heights-Varus do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥274.1M
Capex
¥25.3M
of revenue 0.8%
Free cash flow
-¥299.3M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥315.7M
Operating cash flow-¥274.1M
Cash vs. profit gap
¥41.6M
CapEx intensity (capex ÷ revenue)
0.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥274.1M
FY ending Mar 2022: ¥27.9M¥27.9MFY ending Mar 2023: ¥450.5M¥450.5MFY ending Mar 2024: ¥156.3M¥156.3MFY ending Mar 2025: -¥339M-¥339MFY ending Mar 2026: -¥274.1M-¥274.1MFY22FY23FY24FY25FY26
Free cash flow-¥299.3M
FY ending Mar 2022: ¥9.8M¥9.8MFY ending Mar 2023: ¥435.3M¥435.3MFY ending Mar 2024: ¥89.1M¥89.1MFY ending Mar 2025: -¥354.5M-¥354.5MFY ending Mar 2026: -¥299.3M-¥299.3MFY22FY23FY24FY25FY26
Net income-¥315.7M
FY ending Mar 2022: ¥73.2M¥73.2MFY ending Mar 2023: ¥45.1M¥45.1MFY ending Mar 2024: ¥42.3M¥42.3MFY ending Mar 2025: -¥296.6M-¥296.6MFY ending Mar 2026: -¥315.7M-¥315.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2025/04/01-2026/03/31)

    ID S100YIGV2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2024/04/01-2025/03/31)

    ID S100W5CV2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2023/04/01-2024/03/31)

    ID S100TXUM2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2022/04/01-2023/03/31)

    ID S100RAQ22023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和3年4月1日-令和4年3月31日)

    ID S100OFBB2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和2年4月1日-令和3年3月31日)

    ID S100LS6M2021-06-28Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.