Hikari TsushinHIKARI TSUSHIN,INC.9435東証プライム情報・通信業FY ending Mar 2026, consolidated, IFRS

Hikari Tsushin revenue and profit

Out of every ¥100 of sales, about ¥16 is left as operating profit. Revenue changed +7.0% from the prior year, operating profit +11.1%.

Five-year trend

Revenue¥734.8B
FY ending Mar 2022: ¥573B¥573BFY ending Mar 2023: ¥644B¥644BFY ending Mar 2024: ¥601.9B¥601.9BFY ending Mar 2025: ¥686.6B¥686.6BFY ending Mar 2026: ¥734.8B¥734.8BFY22FY23FY24FY25FY26
Operating income¥116.7B
FY ending Mar 2022: ¥83.6B¥83.6BFY ending Mar 2023: ¥86.6B¥86.6BFY ending Mar 2024: ¥94.5B¥94.5BFY ending Mar 2025: ¥105B¥105BFY ending Mar 2026: ¥116.7B¥116.7BFY22FY23FY24FY25FY26
Operating margin15.9%
FY ending Mar 2022: 14.6%14.6%FY ending Mar 2023: 13.4%13.4%FY ending Mar 2024: 15.7%15.7%FY ending Mar 2025: 15.3%15.3%FY ending Mar 2026: 15.9%15.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin20.6%
Asset turnover0.28×
ROA5.8%
ROA5.8%
Financial leverage2.49×
ROE14.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin20.6%
2022: 15.3%15.3%2023: 14.2%14.2%2024: 20.3%20.3%2025: 17.1%17.1%2026: 20.6%20.6%2223242526
Asset turnover0.28×
2022: 0.39×0.39×2023: 0.41×0.41×2024: 0.32×0.32×2025: 0.31×0.31×2026: 0.28×0.28×2223242526
ROA5.8%
2022: 6.0%6.0%2023: 5.8%5.8%2024: 6.5%6.5%2025: 5.3%5.3%2026: 5.8%5.8%2223242526
Financial leverage2.49×
2022: 3.10×3.10×2023: 3.02×3.02×2024: 2.77×2.77×2025: 2.61×2.61×2026: 2.49×2.49×2223242526
ROE14.4%
2022: 18.7%18.7%2023: 17.6%17.6%2024: 18.0%18.0%2025: 13.8%13.8%2026: 14.4%14.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202215.3%0.39×6.0%3.10×18.7%
202314.2%0.41×5.8%3.02×17.6%
202420.3%0.32×6.5%2.77×18.0%
202517.1%0.31×5.3%2.61×13.8%
202620.6%0.28×5.8%2.49×14.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue5.7%
2021: 3.9%3.9%2022: 4.4%4.4%2023: 4.4%4.4%2024: 5.5%5.5%2025: 5.7%5.7%2026: 5.7%5.7%212223242526
PPE ÷ total assets1.5%
2021: 1.7%1.7%2022: 1.8%1.8%2023: 1.7%1.7%2024: 1.6%1.6%2025: 1.6%1.6%2026: 1.5%1.5%212223242526
Goodwill ÷ parent equity1.6%
2021: 7.7%7.7%2022: 5.9%5.9%2023: 3.4%3.4%2024: 2.2%2.2%2025: 2.1%2.1%2026: 1.6%1.6%212223242526
Goodwill balance¥18.4B
2021: ¥30.1B¥30.1B2022: ¥27.4B¥27.4B2023: ¥19.4B¥19.4B2024: ¥17.5B¥17.5B2025: ¥18.8B¥18.8B2026: ¥18.4B¥18.4B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue573,029643,984601,948686,553734,791
Cost of revenue273,080346,651286,778343,254370,835
Gross profit299,948297,333315,170343,298363,956
SG&A227,236228,648219,753238,566250,881
Operating income83,56786,61594,546105,036116,664
Pretax income108,508118,479168,000150,718199,081
Income tax17,10523,48244,25529,43042,852
Net income attributable to owners87,53791,345122,225117,523151,014
Operating margin14.6%13.4%15.7%15.3%15.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 19%
1%
1%
Other assets 79%

Funding

Interest-bearing debt 38%
Other liabilities 19%
Equity 43%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥338.2B¥389.4B¥494.9B¥470.3B¥539.9B
Total assets¥1.45T¥1.69T¥2.08T¥2.37T¥2.85T
Net assets¥499.4B¥598.3B¥819.2B¥943.6B¥1.22T
Share capital¥54.3B¥54.3B¥54.3B¥54.3B¥54.3B
Property, plant and equipment¥25.5B¥28.3B¥32.9B¥39B¥41.7B
Goodwill¥27.4B¥19.4B¥17.5B¥18.8B¥18.4B
Current assets¥629B¥727.8B¥840.8B¥848.9B¥1.02T
Interest-bearing debt¥612.6B¥721.8B¥822.5B¥934.3B¥1.09T
Total liabilities¥951.9B¥1.09T¥1.26T¥1.43T¥1.64T
Equity attributable to owners of parent¥468.7B¥571B¥790.5B¥914.8B¥1.19T
Retained earnings¥419.1B¥520.9B¥748.8B¥863.7B¥1.11T
Treasury stock-¥6.51B-¥5.79B-¥18.4B-¥10.9B-¥6.21B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2025/04/01-2026/03/31)

    ID S100YN0V2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2024/04/01-2025/03/31)

    ID S100W9IT2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2023/04/01-2024/03/31)

    ID S100TXT62024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2022/04/01-2023/03/31)

    ID S100R7FW2023-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第35期(令和3年4月1日-令和4年3月31日)

    ID S100ON602022-07-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和2年4月1日-令和3年3月31日)

    ID S100LVSN2021-06-30Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.