HIPHIP CORPORATION2136東証スタンダードサービス業FY ending Mar 2026, non-consolidated, J-GAAP

HIP revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +3.8% from the prior year, operating profit +1.4%.

Five-year trend

Revenue¥6.19B
FY ending Mar 2022: ¥5.19B¥5.19BFY ending Mar 2023: ¥5.48B¥5.48BFY ending Mar 2024: ¥5.66B¥5.66BFY ending Mar 2025: ¥5.97B¥5.97BFY ending Mar 2026: ¥6.19B¥6.19BFY22FY23FY24FY25FY26
Operating income¥572.9M
FY ending Mar 2022: ¥453.8M¥453.8MFY ending Mar 2023: ¥577.8M¥577.8MFY ending Mar 2024: ¥554.2M¥554.2MFY ending Mar 2025: ¥565.2M¥565.2MFY ending Mar 2026: ¥572.9M¥572.9MFY22FY23FY24FY25FY26
Operating margin9.3%
FY ending Mar 2022: 8.7%8.7%FY ending Mar 2023: 10.6%10.6%FY ending Mar 2024: 9.8%9.8%FY ending Mar 2025: 9.5%9.5%FY ending Mar 2026: 9.3%9.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.0%
Asset turnover1.07×
ROA7.5%
ROA7.5%
Financial leverage1.44×
ROE10.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.0%
2022: 7.8%7.8%2023: 7.3%7.3%2024: 6.9%6.9%2025: 6.9%6.9%2026: 7.0%7.0%2223242526
Asset turnover1.07×
2022: 0.93×0.93×2023: 0.96×0.96×2024: 0.95×0.95×2025: 0.99×0.99×2026: 1.07×1.07×2223242526
ROA7.5%
2022: 7.2%7.2%2023: 7.1%7.1%2024: 6.5%6.5%2025: 6.9%6.9%2026: 7.5%7.5%2223242526
Financial leverage1.44×
2022: 1.67×1.67×2023: 1.62×1.62×2024: 1.60×1.60×2025: 1.55×1.55×2026: 1.44×1.44×2223242526
ROE10.7%
2022: 12.0%12.0%2023: 11.5%11.5%2024: 10.4%10.4%2025: 10.6%10.6%2026: 10.7%10.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.8%0.93×7.2%1.67×12.0%
20237.3%0.96×7.1%1.62×11.5%
20246.9%0.95×6.5%1.60×10.4%
20256.9%0.99×6.9%1.55×10.6%
20267.0%1.07×7.5%1.44×10.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue20.0%
2021: 25.2%25.2%2022: 24.1%24.1%2023: 22.7%22.7%2024: 21.9%21.9%2025: 21.0%21.0%2026: 20.0%20.0%212223242526
PPE ÷ total assets21.7%
2021: 24.6%24.6%2022: 22.4%22.4%2023: 21.5%21.5%2024: 20.1%20.1%2025: 21.3%21.3%2026: 21.7%21.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue5,1895,4755,6605,9696,194
Cost of revenue4,0394,1604,3664,6354,823
Gross profit1,1501,3151,2941,3351,371
SG&A696737740769798
Operating income454578554565573
Pretax income589589494564580
Income tax186188106151147
Net income attributable to owners404402389414433
Operating margin8.7%10.6%9.8%9.5%9.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 45%
Property, plant and equipment 22%
0%
2%
Other assets 31%

Funding

Other liabilities 28%
Equity 72%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.25B¥3.42B¥3.76B¥3.43B¥2.58B
Total assets¥5.59B¥5.77B¥6.14B¥5.9B¥5.7B
Net assets¥3.35B¥3.63B¥3.81B¥3.98B¥4.08B
Share capital¥377.5M¥377.5M¥377.5M¥377.5M¥377.5M
Property, plant and equipment¥1.25B¥1.24B¥1.24B¥1.26B¥1.24B
Intangible assets excluding goodwill¥26.4M¥19.3M¥13.3M¥6.5M¥1.9M
Investment securities¥7M¥4.1M——¥100M
Current assets¥4.04B¥4.23B¥4.54B¥4.26B¥3.97B
Current liabilities¥1.62B¥1.5B¥1.64B¥1.44B¥1.13B
Short-term borrowings¥650M¥600M¥600M¥400M—
Total liabilities¥2.23B¥2.13B¥2.33B¥1.92B¥1.62B
Equity attributable to owners of parent¥3.35B¥3.63B¥3.81B¥3.98B¥4.08B
Retained earnings¥2.64B¥2.92B¥3.15B¥3.37B¥3.59B
Treasury stock-¥81K-¥81K-¥54.1M-¥101.9M-¥227.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2025/04/01-2026/03/31)

    ID S100YEJ22026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2024/04/01-2025/03/31)

    ID S100W5IJ2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2023/04/01-2024/03/31)

    ID S100TV2D2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2022/04/01-2023/03/31)

    ID S100R9N02023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和3年4月1日-令和4年3月31日)

    ID S100OL9N2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和2年4月1日-令和3年3月31日)

    ID S100LUXJ2021-06-30Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.