Hirakawa HewtechHIRAKAWA HEWTECH CORP.5821東証プライム非鉄金属FY ending Mar 2026, consolidated, J-GAAP

What does Hirakawa Hewtech do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.65B
Capex
¥1.8B
of revenue 4.7%
Free cash flow
¥1.84B
Returned to shareholders
¥665M
of net income: 40%
Dividend per share
¥47
Payout ratio (reported)
143.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.64B
Operating cash flow¥3.65B
Cash conversion (operating CF ÷ operating income)
82.6%
Cash vs. profit gap
¥2B(純利益の 122.0%)
Shareholder returns
of net income 40.5% · of FCF 36.1%
Shareholder payments — dividends
of net income 40.4% · of FCF 36.0%
CapEx intensity (capex ÷ revenue)
4.7%
Investing CF relative to operating CF
52.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.65B
FY ending Mar 2022: ¥968M¥968MFY ending Mar 2023: ¥1.6B¥1.6BFY ending Mar 2024: ¥4.2B¥4.2BFY ending Mar 2025: ¥3.89B¥3.89BFY ending Mar 2026: ¥3.65B¥3.65BFY22FY23FY24FY25FY26
Free cash flow¥1.84B
FY ending Mar 2022: -¥203M-¥203MFY ending Mar 2023: -¥326M-¥326MFY ending Mar 2024: ¥3.1B¥3.1BFY ending Mar 2025: ¥2.27B¥2.27BFY ending Mar 2026: ¥1.84B¥1.84BFY22FY23FY24FY25FY26
Net income¥1.64B
FY ending Mar 2022: ¥1.5B¥1.5BFY ending Mar 2023: ¥2.96B¥2.96BFY ending Mar 2024: ¥1.44B¥1.44BFY ending Mar 2025: ¥2.03B¥2.03BFY ending Mar 2026: ¥1.64B¥1.64BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2025/04/01-2026/03/31)

    ID S100YKSU2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2024/04/01-2025/03/31)

    ID S100W8S52025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2023/04/01-2024/03/31)

    ID S100TWZM2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2022/04/01-2023/03/31)

    ID S100R9GG2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(令和3年4月1日-令和4年3月31日)

    ID S100OL642022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和2年4月1日-令和3年3月31日)

    ID S100LUQ92021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.