HiramatsuHiramatsu Inc.2764東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

Hiramatsu revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -7.3% from the prior year, operating profit -19.7%.

Five-year trend

Revenue¥9.88B
FY ending Mar 2022: ¥9.22B¥9.22BFY ending Mar 2023: ¥12.4B¥12.4BFY ending Mar 2024: ¥13.9B¥13.9BFY ending Mar 2025: ¥10.7B¥10.7BFY ending Mar 2026: ¥9.88B¥9.88BFY22FY23FY24FY25FY26
Operating income¥200.5M
FY ending Mar 2022: -¥2.11B-¥2.11BFY ending Mar 2023: -¥617.2M-¥617.2MFY ending Mar 2024: ¥266.9M¥266.9MFY ending Mar 2025: ¥249.8M¥249.8MFY ending Mar 2026: ¥200.5M¥200.5MFY22FY23FY24FY25FY26
Operating margin2.0%
FY ending Mar 2022: -22.9%-22.9%FY ending Mar 2023: -5.0%-5.0%FY ending Mar 2024: 1.9%1.9%FY ending Mar 2025: 2.3%2.3%FY ending Mar 2026: 2.0%2.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.2%
Asset turnover0.82×
ROA1.8%
ROA1.8%
Financial leverage2.05×
ROE3.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.2%
2025: 14.4%14.4%2026: 2.2%2.2%2223242526
Asset turnover0.82×
2025: 0.63×0.63×2026: 0.82×0.82×2223242526
ROA1.8%
2022: -10.8%-10.8%2023: -4.1%-4.1%2024: -0.7%-0.7%2025: 9.0%9.0%2026: 1.8%1.8%2223242526
Financial leverage2.05×
2025: 3.41×3.41×2026: 2.05×2.05×2223242526
ROE3.7%
2025: 30.7%30.7%2026: 3.7%3.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-10.8%—×—
2023——×-4.1%—×—
2024——×-0.7%—×—
202514.4%0.63×9.0%3.41×30.7%
20262.2%0.82×1.8%2.05×3.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue22.1%
2021: 232.3%232.3%2022: 147.4%147.4%2023: 103.8%103.8%2024: 89.4%89.4%2025: 15.5%15.5%2026: 22.1%22.1%212223242526
PPE ÷ total assets18.4%
2021: 75.1%75.1%2022: 59.6%59.6%2023: 59.1%59.1%2024: 56.7%56.7%2025: 13.6%13.6%2026: 18.4%18.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue9,22212,37713,85910,6639,881
Cost of revenue4,2655,2095,7674,6694,401
Gross profit4,9577,1688,0935,9945,480
SG&A7,0667,7857,8265,7445,280
Operating income-2,109-617267250200
Pretax income-2,431-862-1251,522164
Income tax394228-9-56
Net income attributable to owners-2,470-904-1531,531220
Operating margin-22.9%-5.0%1.9%2.3%2.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 42%
Property, plant and equipment 18%
0%
1%
Other assets 39%

Funding

Other liabilities 49%
Equity 51%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.58B¥5.26B¥5.63B¥6.65B¥4.97B
Total assets¥22.8B¥21.8B¥21.9B¥12.1B¥11.9B
Net assets¥5.39B¥4.52B¥4.35B¥5.9B¥6.12B
Share capital¥3.51B¥100M¥100M¥100M¥100M
Property, plant and equipment¥13.6B¥12.9B¥12.4B¥1.66B¥2.19B
Intangible assets excluding goodwill¥26.6M¥33.5M¥28.6M¥24.1M¥28.4M
Investment securities———¥56.4M¥58.2M
Current assets¥7.73B¥7.63B¥8.37B¥9.42B¥8.51B
Current liabilities¥2.12B¥1.98B¥2.42B¥4.14B¥3.86B
Short-term borrowings———¥1.7B¥1.7B
Long-term borrowings¥14B¥14.2B¥14.4B¥1.9B¥1.67B
Bonds¥500M¥300M———
Total liabilities¥17.4B¥17.2B¥17.5B¥6.25B¥5.8B
Equity attributable to owners of parent¥5.27B¥4.37B¥4.22B¥5.76B¥5.98B
Retained earnings-¥417.4M-¥1.32B-¥1.47B¥56.2M¥276.1M
Treasury stock-¥2.07B-¥2.07B-¥2.07B-¥2.04B-¥2.02B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/04/01-2026/03/31)

    ID S100YL5S2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/04/01-2025/03/31)

    ID S100W3EH2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/04/01-2024/03/31)

    ID S100TUS42024-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第41期(2022/04/01-2023/03/31)

    ID S100RDQR2023-07-12Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第40期(令和3年4月1日-令和4年3月31日)

    ID S100PGM02022-11-04Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第39期(令和2年4月1日-令和3年3月31日)

    ID S100M08Q2021-07-16Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.