HirataHIRATA Corporation6258東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Hirata do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥16.5B
Capex
¥3.78B
of revenue 4.0%
Free cash flow
¥12.8B
Returned to shareholders
¥1.23B
of net income: 20%
Dividend per share
¥70
Payout ratio (reported)
41.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.08B
Operating cash flow¥16.5B
Cash conversion (operating CF ÷ operating income)
199.0%
Cash vs. profit gap
¥10.5B(純利益の 172.3%)
Shareholder returns
of net income 20.2% · of FCF 9.6%
Shareholder payments — dividends
of net income 20.2% · of FCF 9.6%
CapEx intensity (capex ÷ revenue)
4.0%
Investing CF relative to operating CF
22.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥16.5B
FY ending Mar 2022: -¥3.44B-¥3.44BFY ending Mar 2023: -¥5.69B-¥5.69BFY ending Mar 2024: -¥4.59B-¥4.59BFY ending Mar 2025: ¥9.43B¥9.43BFY ending Mar 2026: ¥16.5B¥16.5BFY22FY23FY24FY25FY26
Free cash flow¥12.8B
FY ending Mar 2022: -¥4.62B-¥4.62BFY ending Mar 2023: -¥8.13B-¥8.13BFY ending Mar 2024: -¥7.84B-¥7.84BFY ending Mar 2025: ¥7.13B¥7.13BFY ending Mar 2026: ¥12.8B¥12.8BFY22FY23FY24FY25FY26
Net income¥6.08B
FY ending Mar 2022: ¥2.68B¥2.68BFY ending Mar 2023: ¥4.27B¥4.27BFY ending Mar 2024: ¥4.34B¥4.34BFY ending Mar 2025: ¥4.78B¥4.78BFY ending Mar 2026: ¥6.08B¥6.08BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2025/04/01-2026/03/31)

    ID S100YH6Y2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2024/04/01-2025/03/31)

    ID S100W3DG2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2023/04/01-2024/03/31)

    ID S100TSJV2024-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第72期(2022/04/01-2023/03/31)

    ID S100RNN82023-08-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和3年4月1日-令和4年3月31日)

    ID S100OFPH2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和2年4月1日-令和3年3月31日)

    ID S100LPFQ2021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.