Hitachi Construction MachineryHitachi Construction Machinery Co., Ltd.6305東証プライム機械FY ending Mar 2026, consolidated, IFRS

Hitachi Construction Machinery revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +2.5% from the prior year, operating profit -15.9%.

Five-year trend

Revenue¥1.41T
FY ending Mar 2022: ¥1.02T¥1.02TFY ending Mar 2023: ¥1.26T¥1.26TFY ending Mar 2024: ¥1.41T¥1.41TFY ending Mar 2025: ¥1.37T¥1.37TFY ending Mar 2026: ¥1.41T¥1.41TFY22FY23FY24FY25FY26
Operating income¥130.1B
FY ending Mar 2022: ¥106.6B¥106.6BFY ending Mar 2023: ¥135.7B¥135.7BFY ending Mar 2024: ¥162.7B¥162.7BFY ending Mar 2025: ¥154.7B¥154.7BFY ending Mar 2026: ¥130.1B¥130.1BFY22FY23FY24FY25FY26
Operating margin9.3%
FY ending Mar 2022: 10.4%10.4%FY ending Mar 2023: 10.7%10.7%FY ending Mar 2024: 11.6%11.6%FY ending Mar 2025: 11.3%11.3%FY ending Mar 2026: 9.3%9.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.2%
Asset turnover0.77×
ROA4.0%
ROA4.0%
Financial leverage2.13×
ROE8.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.2%
2022: 7.4%7.4%2023: 5.5%5.5%2024: 6.6%6.6%2025: 5.9%5.9%2026: 5.2%5.2%2223242526
Asset turnover0.77×
2022: 0.73×0.73×2023: 0.83×0.83×2024: 0.81×0.81×2025: 0.76×0.76×2026: 0.77×0.77×2223242526
ROA4.0%
2022: 5.4%5.4%2023: 4.6%4.6%2024: 5.4%5.4%2025: 4.5%4.5%2026: 4.0%4.0%2223242526
Financial leverage2.13×
2022: 2.30×2.30×2023: 2.39×2.39×2024: 2.43×2.43×2025: 2.31×2.31×2026: 2.13×2.13×2223242526
ROE8.6%
2022: 12.4%12.4%2023: 11.0%11.0%2024: 13.1%13.1%2025: 10.4%10.4%2026: 8.6%8.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.4%0.73×5.4%2.30×12.4%
20235.5%0.83×4.6%2.39×11.0%
20246.6%0.81×5.4%2.43×13.1%
20255.9%0.76×4.5%2.31×10.4%
20265.2%0.77×4.0%2.13×8.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue35.0%
2021: 42.5%42.5%2022: 37.5%37.5%2023: 33.0%33.0%2024: 33.1%33.1%2025: 35.4%35.4%2026: 35.0%35.0%212223242526
PPE ÷ total assets26.5%
2021: 28.4%28.4%2022: 27.3%27.3%2023: 25.6%25.6%2024: 25.4%25.4%2025: 27.1%27.1%2026: 26.5%26.5%212223242526
Goodwill ÷ parent equity7.1%
2021: 6.9%6.9%2022: 6.4%6.4%2023: 6.1%6.1%2024: 7.6%7.6%2025: 7.2%7.2%2026: 7.1%7.1%212223242526
Goodwill balance¥63.8B
2021: ¥35.4B¥35.4B2022: ¥39.1B¥39.1B2023: ¥40.4B¥40.4B2024: ¥58.3B¥58.3B2025: ¥58.5B¥58.5B2026: ¥63.8B¥63.8B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending—
2021: ¥24.8B¥24.8B2022: ¥25.5B¥25.5B2023: ¥24.4B¥24.4B212223242526
R&D / revenue—
2021: 3.0%3.0%2022: 2.5%2.5%2023: 1.9%1.9%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,024,9611,264,9271,405,9281,371,2851,405,493
Cost of revenue744,973886,969970,758942,641988,077
Gross profit279,988377,958435,170428,644417,416
SG&A186,470241,313267,142283,655284,465
Operating income106,590135,665162,690154,730130,144
Pretax income110,869115,013160,476134,168124,226
Income tax31,00537,56144,18643,80441,538
Net income attributable to owners75,82670,17593,29481,42873,193
Operating margin10.4%10.7%11.6%11.3%9.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
Property, plant and equipment 27%
3%
Other assets 62%

Funding

Other liabilities 49%
Equity 51%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥94.3B¥112B¥143.5B¥147.1B¥141.5B
Total assets¥1.41T¥1.63T¥1.84T¥1.79T¥1.86T
Net assets¥667.9B¥701B¥814.4B¥858B¥955.7B
Share capital¥81.6B¥81.6B¥81.6B¥81.6B¥81.6B
Property, plant and equipment¥384.2B¥417.1B¥465.6B¥486B¥492.6B
Goodwill¥39.1B¥40.4B¥58.3B¥58.5B¥63.8B
Current assets¥764.4B¥908.9B¥1.08T¥1T¥1.04T
Total liabilities¥741.6B¥926B¥1.02T¥933.1B¥901.7B
Equity attributable to owners of parent¥611.6B¥660B¥763.4B¥809.3B¥900.2B
Retained earnings¥414.5B¥463.2B¥526.3B¥580.3B¥614.7B
Treasury stock-¥3.09B-¥3.09B-¥3.07B-¥3.03B-¥3B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2025/04/01-2026/03/31)

    ID S100YIBR2026-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第61期(2024/04/01-2025/03/31)

    ID S100WD2K2025-07-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2023/04/01-2024/03/31)

    ID S100TS7E2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2022/04/01-2023/03/31)

    ID S100R5E32023-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第58期(令和3年4月1日-令和4年3月31日)

    ID S100PH3C2022-11-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和2年4月1日-令和3年3月31日)

    ID S100LTRB2021-06-29Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.