Hoden Seimitsu Kako KenkyushoHODEN SEIMITSU KAKO KENKYUSHO CO.,LTD.6469東証スタンダード機械FY ending Feb 2026, consolidated, J-GAAP

Hoden Seimitsu Kako Kenkyusho revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +11.0% from the prior year, operating profit +63.0%.

Five-year trend

Revenue¥14.3B
FY ending Feb 2022: ¥13B¥13BFY ending Feb 2023: ¥11.7B¥11.7BFY ending Feb 2024: ¥12.2B¥12.2BFY ending Feb 2025: ¥12.9B¥12.9BFY ending Feb 2026: ¥14.3B¥14.3BFY22FY23FY24FY25FY26
Operating income¥1.12B
FY ending Feb 2022: ¥634.3M¥634.3MFY ending Feb 2023: -¥311.8M-¥311.8MFY ending Feb 2024: ¥230.1M¥230.1MFY ending Feb 2025: ¥689M¥689MFY ending Feb 2026: ¥1.12B¥1.12BFY22FY23FY24FY25FY26
Operating margin7.8%
FY ending Feb 2022: 4.9%4.9%FY ending Feb 2023: -2.7%-2.7%FY ending Feb 2024: 1.9%1.9%FY ending Feb 2025: 5.3%5.3%FY ending Feb 2026: 7.8%7.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.8%
Asset turnover0.78×
ROA4.5%
ROA4.5%
Financial leverage2.53×
ROE11.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.8%
2022: 10.9%10.9%2024: 1.9%1.9%2025: 4.5%4.5%2026: 5.8%5.8%2223242526
Asset turnover0.78×
2022: 0.83×0.83×2024: 0.74×0.74×2025: 0.73×0.73×2026: 0.78×0.78×2223242526
ROA4.5%
2022: 9.1%9.1%2023: -8.5%-8.5%2024: 1.4%1.4%2025: 3.3%3.3%2026: 4.5%4.5%2223242526
Financial leverage2.53×
2022: 2.69×2.69×2024: 3.09×3.09×2025: 2.69×2.69×2026: 2.53×2.53×2223242526
ROE11.4%
2022: 24.4%24.4%2024: 4.4%4.4%2025: 8.8%8.8%2026: 11.4%11.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202210.9%0.83×9.1%2.69×24.4%
2023——×-8.5%—×—
20241.9%0.74×1.4%3.09×4.4%
20254.5%0.73×3.3%2.69×8.8%
20265.8%0.78×4.5%2.53×11.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue69.9%
2021: 72.1%72.1%2022: 59.5%59.5%2023: 68.6%68.6%2024: 68.9%68.9%2025: 70.7%70.7%2026: 69.9%69.9%212223242526
PPE ÷ total assets52.6%
2021: 51.1%51.1%2022: 49.7%49.7%2023: 54.0%54.0%2024: 46.6%46.6%2025: 52.0%52.0%2026: 52.6%52.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥31.5M
2021: ¥63M¥63M2022: ¥15.2M¥15.2M2023: ¥13.3M¥13.3M2024: ¥18.8M¥18.8M2025: ¥42.3M¥42.3M2026: ¥31.5M¥31.5M212223242526
R&D / revenue0.2%
2021: 0.6%0.6%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.2%0.2%2025: 0.3%0.3%2026: 0.2%0.2%212223242526
Receivable days—
2021: 74d74d2022: 71d71d212223242526
Payable days22d
2021: 48d48d2022: 46d46d2023: 54d54d2024: 28d28d2025: 17d17d2026: 22d22d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue12,97711,68012,16112,89814,313
Cost of revenue10,1529,7529,6469,80210,686
Gross profit2,8251,9282,5143,0963,627
SG&A2,1902,2392,2842,4072,504
Operating income634-3122306891,123
Pretax income1,821-341210634944
Income tax370900-162992
Net income attributable to owners1,413-1,288232583823
Operating margin4.9%-2.7%1.9%5.3%7.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 13%
Property, plant and equipment 53%
0%
4%
Other assets 30%

Funding

3%
Other liabilities 46%
Equity 51%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥1.82B¥1.53B¥3.98B¥2.43B¥2.55B
Total assets¥15.5B¥14.8B¥18B¥17.6B¥19B
Net assets¥6.26B¥4.88B¥7.23B¥8.26B¥9.69B
Share capital¥889.2M¥889.2M¥1.89B¥1.89B¥1.89B
Trade receivables¥2.53B————
Property, plant and equipment¥7.73B¥8.01B¥8.37B¥9.12B¥10B
Intangible assets excluding goodwill¥140.4M¥126.1M¥109.9M¥90.9M¥66.3M
Investment securities¥217.2M¥187.3M¥229.6M¥279.7M¥680.7M
Current assets¥6.35B¥6.3B¥9.03B¥7.79B¥8.07B
Current liabilities¥4.84B¥6.08B¥6.73B¥5.6B¥5.04B
Trade payables¥1.29B¥1.44B¥729.6M¥446.2M¥632.6M
Short-term borrowings¥2.08B¥3.6B¥3.99B¥3.21B¥1.97B
Long-term borrowings¥2.35B¥1.79B¥1.85B¥1.44B¥1.71B
Total liabilities¥9.29B¥9.95B¥10.7B¥9.29B¥9.33B
Non-controlling interests¥648.4M¥748.2M¥791M¥909.5M¥1B
Equity attributable to owners of parent¥5.78B¥4.26B¥6.36B¥6.87B¥7.57B
Retained earnings¥4.22B¥2.79B¥2.88B¥3.39B¥4.08B
Treasury stock-¥111M-¥199.9M-¥189M-¥185.4M-¥182.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2025/03/01-2026/02/28)

    ID S100Y5TC2026-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2024/03/01-2025/02/28)

    ID S100VS5P2025-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2023/03/01-2024/02/29)

    ID S100TH4K2024-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2022/03/01-2023/02/28)

    ID S100QTMD2023-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和3年3月1日-令和4年2月28日)

    ID S100O42Q2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和2年3月1日-令和3年2月28日)

    ID S100LDQS2021-05-26Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.