Hokkaido GASHOKKAIDO GAS CO., LTD.9534東証プライム電気・ガス業FY ending Mar 2026, consolidated, J-GAAP

What does Hokkaido GAS do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥27B
Capex
¥16.1B
of revenue 9.2%
Free cash flow
¥10.9B
Returned to shareholders
¥1.9B
of net income: 17%
Dividend per share
¥24.5
Payout ratio (reported)
20.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11.5B
Operating cash flow¥27B
Cash conversion (operating CF ÷ operating income)
164.4%
Cash vs. profit gap
¥15.5B(純利益の 134.5%)
Shareholder payments — dividends
of net income 16.5% · of FCF 17.5%
CapEx intensity (capex ÷ revenue)
9.2%
Investing CF relative to operating CF
61.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥27B
FY ending Mar 2022: ¥19.7B¥19.7BFY ending Mar 2023: ¥6.7B¥6.7BFY ending Mar 2024: ¥31.7B¥31.7BFY ending Mar 2025: ¥29.8B¥29.8BFY ending Mar 2026: ¥27B¥27BFY22FY23FY24FY25FY26
Free cash flow¥10.9B
FY ending Mar 2022: ¥8.22B¥8.22BFY ending Mar 2023: -¥14.6B-¥14.6BFY ending Mar 2024: ¥15.9B¥15.9BFY ending Mar 2025: ¥13.1B¥13.1BFY ending Mar 2026: ¥10.9B¥10.9BFY22FY23FY24FY25FY26
Net income¥11.5B
FY ending Mar 2022: ¥5.24B¥5.24BFY ending Mar 2023: ¥9.96B¥9.96BFY ending Mar 2024: ¥11.6B¥11.6BFY ending Mar 2025: ¥10.4B¥10.4BFY ending Mar 2026: ¥11.5B¥11.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第180期(2025/04/01-2026/03/31)

    ID S100YGOL2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第179期(2024/04/01-2025/03/31)

    ID S100VZH32025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第178期(2023/04/01-2024/03/31)

    ID S100TP8C2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第177期(2022/04/01-2023/03/31)

    ID S100R5L62023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第176期(令和3年4月1日-令和4年3月31日)

    ID S100OF7C2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第175期(令和2年4月1日-令和3年3月31日)

    ID S100LQWZ2021-06-28Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.