Hokuriku GASHOKURIKU GAS CO.,LTD.9537東証スタンダード電気・ガス業FY ending Mar 2026, consolidated, J-GAAP

Hokuriku GAS revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +4.3% from the prior year, operating profit +169.4%.

Five-year trend

Revenue¥64.4B
FY ending Mar 2022: ¥52.4B¥52.4BFY ending Mar 2023: ¥69.6B¥69.6BFY ending Mar 2024: ¥61.4B¥61.4BFY ending Mar 2025: ¥61.8B¥61.8BFY ending Mar 2026: ¥64.4B¥64.4BFY22FY23FY24FY25FY26
Operating income¥3.8B
FY ending Mar 2022: ¥1.08B¥1.08BFY ending Mar 2023: ¥284M¥284MFY ending Mar 2024: -¥943.9M-¥943.9MFY ending Mar 2025: ¥1.41B¥1.41BFY ending Mar 2026: ¥3.8B¥3.8BFY22FY23FY24FY25FY26
Operating margin5.9%
FY ending Mar 2022: 2.1%2.1%FY ending Mar 2023: 0.4%0.4%FY ending Mar 2024: -1.5%-1.5%FY ending Mar 2025: 2.3%2.3%FY ending Mar 2026: 5.9%5.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.9%
Asset turnover0.94×
ROA4.7%
ROA4.7%
Financial leverage1.44×
ROE6.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.9%
2022: 1.8%1.8%2023: 0.6%0.6%2025: 3.2%3.2%2026: 4.9%4.9%2223242526
Asset turnover0.94×
2022: 0.82×0.82×2023: 1.09×1.09×2025: 0.96×0.96×2026: 0.94×0.94×2223242526
ROA4.7%
2022: 1.5%1.5%2023: 0.7%0.7%2024: -2.8%-2.8%2025: 3.0%3.0%2026: 4.7%4.7%2223242526
Financial leverage1.44×
2022: 1.36×1.36×2023: 1.36×1.36×2025: 1.42×1.42×2026: 1.44×1.44×2223242526
ROE6.7%
2022: 2.0%2.0%2023: 0.9%0.9%2025: 4.3%4.3%2026: 6.7%6.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.8%0.82×1.5%1.36×2.0%
20230.6%1.09×0.7%1.36×0.9%
2024——×-2.8%—×—
20253.2%0.96×3.0%1.42×4.3%
20264.9%0.94×4.7%1.44×6.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue61.4%
2021: 86.6%86.6%2022: 78.3%78.3%2023: 57.3%57.3%2024: 63.2%63.2%2025: 60.9%60.9%2026: 61.4%61.4%212223242526
PPE ÷ total assets55.3%
2021: 67.7%67.7%2022: 64.4%64.4%2023: 62.7%62.7%2024: 61.5%61.5%2025: 57.7%57.7%2026: 55.3%55.3%212223242526
Goodwill ÷ parent equity6.3%
2021: 5.2%5.2%2022: 4.8%4.8%2023: 4.5%4.5%2024: 4.3%4.3%2025: 3.8%3.8%2026: 6.3%6.3%212223242526
Goodwill balance¥3.09B
2021: ¥2.41B¥2.41B2022: ¥2.25B¥2.25B2023: ¥2.08B¥2.08B2024: ¥1.92B¥1.92B2025: ¥1.76B¥1.76B2026: ¥3.09B¥3.09B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 31d31d212223242526
Payable days39d
2021: 36d36d2022: 49d49d2023: 38d38d2024: 42d42d2025: 37d37d2026: 39d39d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue52,35769,63561,40661,76664,436
Cost of revenue30,46548,97742,02439,69839,355
Gross profit21,89120,65819,38122,06825,081
SG&A—————
Operating income1,082284-9441,4103,798
Pretax income1,521688-8022,3084,150
Income tax497232916289912
Net income attributable to owners954420-1,7601,9533,180
Operating margin2.1%0.4%-1.5%2.3%5.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
Property, plant and equipment 55%
Intangibles and goodwill 10%
Investment securities 9%
Other assets 18%

Funding

6%
Other liabilities 14%
Equity 80%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.84B¥5.24B¥5.22B¥6.65B¥5.25B
Total assets¥63.6B¥63.6B¥63B¥65.2B¥71.5B
Net assets¥50.7B¥51.1B¥49.7B¥52.2B¥56.9B
Share capital¥2.4B¥2.4B¥2.4B¥2.4B¥2.4B
Property, plant and equipment¥41B¥39.9B¥38.8B¥37.6B¥39.5B
Intangible assets excluding goodwill¥3.03B¥2.69B¥2.59B¥2.4B¥4.11B
Goodwill¥2.25B¥2.08B¥1.92B¥1.76B¥3.09B
Investment securities¥2.13B¥2.65B¥3.56B¥3.85B¥6.58B
Current assets¥12.8B¥14.5B¥14.6B¥15.7B¥15.8B
Current liabilities¥10.3B¥9.86B¥9.92B¥9.29B¥10.1B
Trade payables¥4.05B¥5.09B¥4.81B¥4.02B¥4.19B
Short-term borrowings——¥1B——
Long-term borrowings¥6.7M¥186.1M¥147.6M¥108.3M¥68.5M
Total liabilities¥12.9B¥12.5B¥13.3B¥13B¥14.6B
Non-controlling interests¥3.22B¥3.24B¥3.27B¥3.32B¥3.37B
Equity attributable to owners of parent¥46.9B¥46.8B¥44.4B¥46B¥48.8B
Retained earnings¥44.5B¥44.5B¥42.4B¥44B¥46.8B
Treasury stock-¥18.4M-¥198.7M-¥460.5M-¥429.9M-¥399.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第175期(2025/04/01-2026/03/31)

    ID S100YIW62026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第174期(2024/04/01-2025/03/31)

    ID S100W3I42025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第173期(2023/04/01-2024/03/31)

    ID S100TT452024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第172期(2022/04/01-2023/03/31)

    ID S100R1P82023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第171期(令和3年4月1日-令和4年3月31日)

    ID S100OCXN2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第170期(令和2年4月1日-令和3年3月31日)

    ID S100LPH92021-06-24Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.