HokuryoHokuryo Co., Ltd.1384東証スタンダード食料品FY ending Mar 2026, non-consolidated, J-GAAP

What does Hokuryo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.09B
Capex
¥2.01B
of revenue 8.7%
Free cash flow
¥4.08B
Returned to shareholders
¥592M
of net income: 15%
Dividend per share
¥130
Payout ratio (reported)
28.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.86B
Operating cash flow¥6.09B
Cash conversion (operating CF ÷ operating income)
122.6%
Cash vs. profit gap
¥2.23B(純利益の 57.6%)
Shareholder returns
of net income 15.3% · of FCF 14.5%
Shareholder payments — dividends
of net income 15.3% · of FCF 14.5%
CapEx intensity (capex ÷ revenue)
8.7%
Investing CF relative to operating CF
33.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.09B
FY ending Mar 2022: ¥1.84B¥1.84BFY ending Mar 2023: ¥2.52B¥2.52BFY ending Mar 2024: ¥3.38B¥3.38BFY ending Mar 2025: ¥3.22B¥3.22BFY ending Mar 2026: ¥6.09B¥6.09BFY22FY23FY24FY25FY26
Free cash flow¥4.08B
FY ending Mar 2022: ¥987M¥987MFY ending Mar 2023: ¥588M¥588MFY ending Mar 2024: ¥2.13B¥2.13BFY ending Mar 2025: ¥1.07B¥1.07BFY ending Mar 2026: ¥4.08B¥4.08BFY22FY23FY24FY25FY26
Net income¥3.86B
FY ending Mar 2022: ¥1.19B¥1.19BFY ending Mar 2023: ¥745M¥745MFY ending Mar 2024: ¥1.66B¥1.66BFY ending Mar 2025: ¥2.18B¥2.18BFY ending Mar 2026: ¥3.86B¥3.86BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/04/01-2026/03/31)

    ID S100YK1Y2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/04/01-2025/03/31)

    ID S100W83V2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/04/01-2024/03/31)

    ID S100TWBW2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/04/01-2023/03/31)

    ID S100R75Z2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年4月1日-令和4年3月31日)

    ID S100OJCY2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和3年3月31日)

    ID S100LNX62021-06-24Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.