HokutoHOKUTO CORPORATION1379東証プライム水産・農林業FY ending Mar 2026, consolidated, J-GAAP

Hokuto revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +3.4% from the prior year, operating profit +6.1%.

Five-year trend

Revenue¥85.9B
FY ending Mar 2022: ¥70.9B¥70.9BFY ending Mar 2023: ¥73B¥73BFY ending Mar 2024: ¥79.4B¥79.4BFY ending Mar 2025: ¥83.1B¥83.1BFY ending Mar 2026: ¥85.9B¥85.9BFY22FY23FY24FY25FY26
Operating income¥7.03B
FY ending Mar 2022: ¥2.01B¥2.01BFY ending Mar 2023: -¥2.95B-¥2.95BFY ending Mar 2024: ¥3.18B¥3.18BFY ending Mar 2025: ¥6.63B¥6.63BFY ending Mar 2026: ¥7.03B¥7.03BFY22FY23FY24FY25FY26
Operating margin8.2%
FY ending Mar 2022: 2.8%2.8%FY ending Mar 2023: -4.0%-4.0%FY ending Mar 2024: 4.0%4.0%FY ending Mar 2025: 8.0%8.0%FY ending Mar 2026: 8.2%8.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.2%
Asset turnover0.78×
ROA6.3%
ROA6.3%
Financial leverage1.93×
ROE12.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.2%
2022: 3.6%3.6%2024: 4.4%4.4%2025: 5.3%5.3%2026: 8.2%8.2%2223242526
Asset turnover0.78×
2022: 0.68×0.68×2024: 0.76×0.76×2025: 0.79×0.79×2026: 0.78×0.78×2223242526
ROA6.3%
2022: 2.4%2.4%2023: -1.9%-1.9%2024: 3.4%3.4%2025: 4.2%4.2%2026: 6.3%6.3%2223242526
Financial leverage1.93×
2022: 1.95×1.95×2024: 2.03×2.03×2025: 1.98×1.98×2026: 1.93×1.93×2223242526
ROE12.2%
2022: 4.7%4.7%2024: 6.9%6.9%2025: 8.3%8.3%2026: 12.2%12.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.6%0.68×2.4%1.95×4.7%
2023——×-1.9%—×—
20244.4%0.76×3.4%2.03×6.9%
20255.3%0.79×4.2%1.98×8.3%
20268.2%0.78×6.3%1.93×12.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue66.8%
2021: 86.7%86.7%2022: 97.0%97.0%2023: 87.7%87.7%2024: 76.4%76.4%2025: 68.3%68.3%2026: 66.8%66.8%212223242526
PPE ÷ total assets50.5%
2021: 63.9%63.9%2022: 65.5%65.5%2023: 61.0%61.0%2024: 58.6%58.6%2025: 52.8%52.8%2026: 50.5%50.5%212223242526
Goodwill ÷ parent equity—
2021: 0.2%0.2%2022: 0.1%0.1%2023: 0.0%0.0%212223242526
Goodwill balance—
2021: ¥115M¥115M2022: ¥46M¥46M2023: ¥9M¥9M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥734M
2021: ¥239M¥239M2022: ¥248M¥248M2023: ¥242M¥242M2024: ¥671M¥671M2025: ¥732M¥732M2026: ¥734M¥734M212223242526
R&D / revenue0.9%
2021: 0.3%0.3%2022: 0.3%0.3%2023: 0.3%0.3%2024: 0.8%0.8%2025: 0.9%0.9%2026: 0.9%0.9%212223242526
Receivable days—
2021: 29d29d212223242526
Payable days10d
2021: 41d41d2022: 39d39d2023: 38d38d2024: 13d13d2025: 11d11d2026: 10d10d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue70,93272,98079,42683,10485,915
Cost of revenue53,54060,01259,63759,34460,996
Gross profit17,39212,96719,78923,76024,919
SG&A15,37715,91516,60817,13217,888
Operating income2,014-2,9483,1806,6287,031
Pretax income3,661-2,1885,0176,03110,054
Income tax1,131-1511,4911,5903,047
Net income attributable to owners2,530-2,0373,5254,4417,006
Operating margin2.8%-4.0%4.0%8.0%8.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 50%
0%
Investment securities 10%
Other assets 23%

Funding

2%
Other liabilities 41%
Equity 57%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥10.4B¥12B¥13.6B¥15.1B¥18.9B
Total assets¥104.9B¥104.9B¥103.5B¥107.6B¥113.7B
Net assets¥54.5B¥51B¥54.8B¥56.8B¥64.9B
Share capital¥5.5B¥5.5B¥5.5B¥5.5B¥5.5B
Property, plant and equipment¥68.8B¥64B¥60.7B¥56.8B¥57.4B
Intangible assets excluding goodwill¥250M¥211M¥171M¥136M¥96M
Goodwill¥46M¥9M———
Investment securities¥5.66B¥6.68B¥7.99B¥8.37B¥11B
Current assets¥27.1B¥30.8B¥31.2B¥38.6B¥40.5B
Current liabilities¥21.8B¥37.9B¥30.3B¥24.8B¥23.5B
Trade payables¥5.76B¥6.19B¥2.13B¥1.73B¥1.67B
Short-term borrowings¥4.95B¥7.09B¥12.1B¥7.1B¥5.64B
Long-term borrowings¥17.8B¥14.1B¥15.1B¥12.7B¥10.7B
Total liabilities¥50.4B¥53.9B¥48.7B¥50.8B¥48.8B
Equity attributable to owners of parent¥53.8B¥50B¥52.4B¥54.4B¥60B
Retained earnings¥45.9B¥41.9B¥44.2B¥47B¥52.5B
Treasury stock-¥3.32B-¥3.15B-¥3.02B-¥3.85B-¥3.69B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2025/04/01-2026/03/31)

    ID S100YKAZ2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2024/04/01-2025/03/31)

    ID S100W0ZY2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2023/04/01-2024/03/31)

    ID S100TPNJ2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2022/04/01-2023/03/31)

    ID S100R1XO2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和3年4月1日-令和4年3月31日)

    ID S100OI8L2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和2年4月1日-令和3年3月31日)

    ID S100LPX22021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.