HondaHONDA MOTOR CO., LTD.7267東証プライム輸送用機器FY ending Mar 2026, consolidated, IFRS

Honda revenue and profit

It lost about ¥2 for every ¥100 of sales at the operating level. Revenue changed +0.5% from the prior year, operating profit -134.1%.

Five-year trend

Revenue¥21.8T
FY ending Mar 2022: ¥14.6T¥14.6TFY ending Mar 2023: ¥16.9T¥16.9TFY ending Mar 2024: ¥20.4T¥20.4TFY ending Mar 2025: ¥21.7T¥21.7TFY ending Mar 2026: ¥21.8T¥21.8TFY22FY23FY24FY25FY26
Operating income-¥414.3B
FY ending Mar 2022: ¥871.2B¥871.2BFY ending Mar 2023: ¥780.8B¥780.8BFY ending Mar 2024: ¥1.38T¥1.38TFY ending Mar 2025: ¥1.21T¥1.21TFY ending Mar 2026: -¥414.3B-¥414.3BFY22FY23FY24FY25FY26
Operating margin-1.9%
FY ending Mar 2022: 6.0%6.0%FY ending Mar 2023: 4.6%4.6%FY ending Mar 2024: 6.8%6.8%FY ending Mar 2025: 5.6%5.6%FY ending Mar 2026: -1.9%-1.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 4.9%4.9%2023: 3.9%3.9%2024: 5.4%5.4%2025: 3.9%3.9%2223242526
Asset turnover—
2022: 0.61×0.61×2023: 0.70×0.70×2024: 0.75×0.75×2025: 0.72×0.72×2223242526
ROA-1.3%
2022: 2.9%2.9%2023: 2.7%2.7%2024: 4.1%4.1%2025: 2.8%2.8%2026: -1.3%-1.3%2223242526
Financial leverage—
2022: 2.29×2.29×2023: 2.25×2.25×2024: 2.28×2.28×2025: 2.42×2.42×2223242526
ROE—
2022: 6.8%6.8%2023: 6.0%6.0%2024: 9.3%9.3%2025: 6.7%6.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.9%0.61×2.9%2.29×6.8%
20233.9%0.70×2.7%2.25×6.0%
20245.4%0.75×4.1%2.28×9.3%
20253.9%0.72×2.8%2.42×6.7%
2026——×-1.3%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue14.7%
2021: 22.9%22.9%2022: 21.2%21.2%2023: 18.7%18.7%2024: 15.8%15.8%2025: 14.8%14.8%2026: 14.7%14.7%212223242526
PPE ÷ total assets9.5%
2021: 13.8%13.8%2022: 12.8%12.8%2023: 12.8%12.8%2024: 10.9%10.9%2025: 10.4%10.4%2026: 9.5%9.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending—
2021: ¥780B¥780B2022: ¥804B¥804B2023: ¥852B¥852B2024: ¥976.3B¥976.3B212223242526
R&D / revenue—
2021: 5.9%5.9%2022: 5.5%5.5%2023: 5.0%5.0%2024: 4.8%4.8%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue14,552,69616,907,72520,428,80221,688,76721,796,610
Cost of revenue11,567,92313,576,13316,016,65917,024,78818,193,428
Gross profit2,984,7733,331,5924,412,1434,663,9793,603,182
SG&A1,326,4851,669,9082,106,5392,351,0112,476,882
Operating income871,232780,7691,381,9771,213,486-414,346
Pretax income1,070,190879,5651,642,3841,317,640-403,300
Income tax309,489162,256459,794414,606-50,277
Net income attributable to owners707,067651,4161,107,174835,837-423,941
Operating margin6.0%4.6%6.8%5.6%-1.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Property, plant and equipment 10%
Other assets 75%

Funding

Other liabilities 64%
Equity 36%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.67T¥3.8T¥4.95T¥4.53T¥5.07T
Total assets¥24T¥24.7T¥29.8T¥30.8T¥33.5T
Net assets¥10.8T¥11.5T¥13T¥12.6T¥12.1T
Share capital¥86.1B¥86.1B¥86.1B¥86.1B¥86.1B
Property, plant and equipment¥3.08T¥3.17T¥3.23T¥3.21T¥3.2T
Current assets¥8.84T¥9.58T¥11.9T¥11.7T¥13.1T
Total liabilities¥13.2T¥13.2T¥16.8T¥18.1T¥21.4T
Equity attributable to owners of parent¥10.5T¥11.2T¥12.7T¥12.3T¥11.8T
Retained earnings¥9.54T¥9.98T¥10.6T¥11.1T¥9.38T
Treasury stock-¥328.3B-¥484.9B-¥550.8B-¥1.27T-¥896.9B

Sources

Show source documents (10)
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2025/04/01-2026/03/31)

    ID S100YDD92026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2024/04/01-2025/03/31)

    ID S100VYOD2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2023/04/01-2024/03/31)

    ID S100TNE02024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2022/04/01-2023/03/31)

    ID S100R1U92023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和3年4月1日-令和4年3月31日)

    ID S100OBEJ2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和2年4月1日-令和3年3月31日)

    ID S100LLW52021-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(平成31年4月1日-令和2年3月31日)

    ID S100IT9V2020-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(平成30年4月1日-平成31年3月31日)

    ID S100G0M92019-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(平成29年4月1日-平成30年3月31日)

    ID S100D7P72018-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2016/04/01-2017/03/31)

    ID S100AF0S2017-06-22Open

Extracted from XBRL: 39 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.