HousefreedomCo.HousefreedomCo.,Ltd.8996東証スタンダード不動産業FY ending Dec 2025, consolidated, J-GAAP

What does HousefreedomCo. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥640.3M
Capex
¥136.9M
of revenue 0.8%
Free cash flow
¥503.4M
Returned to shareholders
¥172.4M
of net income: 26%
Dividend per share
¥55
Payout ratio (reported)
33.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥658.8M
Operating cash flow¥640.3M
Cash conversion (operating CF ÷ operating income)
57.5%
Cash vs. profit gap
-¥18.5M(純利益の -2.8%)
Shareholder payments — dividends
of net income 26.2% · of FCF 34.2%
CapEx intensity (capex ÷ revenue)
0.8%
Investing CF relative to operating CF
21.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥640.3M
FY ending Dec 2021: -¥1.8B-¥1.8BFY ending Dec 2022: -¥453.4M-¥453.4MFY ending Dec 2023: ¥181.4M¥181.4MFY ending Dec 2024: ¥1.72B¥1.72BFY ending Dec 2025: ¥640.3M¥640.3MFY21FY22FY23FY24FY25
Free cash flow¥503.4M
FY ending Dec 2021: -¥3.32B-¥3.32BFY ending Dec 2022: -¥1.01B-¥1.01BFY ending Dec 2023: -¥1.05B-¥1.05BFY ending Dec 2024: ¥1.54B¥1.54BFY ending Dec 2025: ¥503.4M¥503.4MFY21FY22FY23FY24FY25
Net income¥658.8M
FY ending Dec 2021: ¥281.5M¥281.5MFY ending Dec 2022: ¥420.2M¥420.2MFY ending Dec 2023: ¥343.4M¥343.4MFY ending Dec 2024: ¥484.6M¥484.6MFY ending Dec 2025: ¥658.8M¥658.8MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2025/01/01-2025/12/31)

    ID S100XS942026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2024/01/01-2024/12/31)

    ID S100VERR2025-03-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2023/01/01-2023/12/31)

    ID S100T39Y2024-03-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2022/01/01-2022/12/31)

    ID S100QFMM2023-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和3年1月1日-令和3年12月31日)

    ID S100NPXY2022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和2年1月1日-令和2年12月31日)

    ID S100KZEM2021-03-19Open

Extracted from XBRL: 49 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.