Howa MachineryHowa Machinery, Ltd.6203東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

Howa Machinery revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed -3.1% from the prior year, operating profit -5.3%.

Five-year trend

Revenue¥24.1B
FY ending Mar 2022: ¥19.7B¥19.7BFY ending Mar 2023: ¥19.7B¥19.7BFY ending Mar 2024: ¥19.8B¥19.8BFY ending Mar 2025: ¥24.8B¥24.8BFY ending Mar 2026: ¥24.1B¥24.1BFY22FY23FY24FY25FY26
Operating income¥1.19B
FY ending Mar 2022: ¥988M¥988MFY ending Mar 2023: ¥452M¥452MFY ending Mar 2024: ¥388M¥388MFY ending Mar 2025: ¥1.25B¥1.25BFY ending Mar 2026: ¥1.19B¥1.19BFY22FY23FY24FY25FY26
Operating margin4.9%
FY ending Mar 2022: 5.0%5.0%FY ending Mar 2023: 2.3%2.3%FY ending Mar 2024: 2.0%2.0%FY ending Mar 2025: 5.0%5.0%FY ending Mar 2026: 4.9%4.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.1%
Asset turnover0.69×
ROA2.1%
ROA2.1%
Financial leverage2.24×
ROE4.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.1%
2022: 5.4%5.4%2023: 2.7%2.7%2025: 3.0%3.0%2026: 3.1%3.1%2223242526
Asset turnover0.69×
2022: 0.71×0.71×2023: 0.71×0.71×2025: 0.77×0.77×2026: 0.69×0.69×2223242526
ROA2.1%
2022: 3.8%3.8%2023: 1.9%1.9%2024: -3.0%-3.0%2025: 2.3%2.3%2026: 2.1%2.1%2223242526
Financial leverage2.24×
2022: 1.77×1.77×2023: 1.75×1.75×2025: 2.13×2.13×2026: 2.24×2.24×2223242526
ROE4.7%
2022: 6.8%6.8%2023: 3.3%3.3%2025: 5.0%5.0%2026: 4.7%4.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.4%0.71×3.8%1.77×6.8%
20232.7%0.71×1.9%1.75×3.3%
2024——×-3.0%—×—
20253.0%0.77×2.3%2.13×5.0%
20263.1%0.69×2.1%2.24×4.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue20.0%
2021: 20.2%20.2%2022: 18.9%18.9%2023: 19.8%19.8%2024: 16.1%16.1%2025: 20.2%20.2%2026: 20.0%20.0%212223242526
PPE ÷ total assets13.4%
2021: 14.3%14.3%2022: 13.5%13.5%2023: 14.1%14.1%2024: 10.5%10.5%2025: 14.7%14.7%2026: 13.4%13.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥118M
2021: ¥217M¥217M2022: ¥180M¥180M2023: ¥230M¥230M2024: ¥252M¥252M2025: ¥256M¥256M2026: ¥118M¥118M212223242526
R&D / revenue0.5%
2021: 1.2%1.2%2022: 0.9%0.9%2023: 1.2%1.2%2024: 1.3%1.3%2025: 1.0%1.0%2026: 0.5%0.5%212223242526
Receivable days—
2021: 108d108d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue19,69719,73819,78624,82724,064
Cost of revenue15,74016,11116,29820,62319,835
Gross profit3,9573,6273,4884,2034,228
SG&A2,9683,1743,1002,9503,041
Operating income9884523881,2531,186
Pretax income1,299627-8681,2061,338
Income tax2361025457597
Net income attributable to owners1,062524-873749741
Operating margin5.0%2.3%2.0%5.0%4.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 13%
1%
Investment securities 24%
Other assets 45%

Funding

Other liabilities 41%
Equity 59%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.36B¥3.27B¥3.83B¥2.85B¥6.11B
Total assets¥27.7B¥27.6B¥30.3B¥34.1B¥35.8B
Net assets¥16.9B¥17.4B¥17.3B¥18.7B¥21B
Share capital¥9.02B¥9.02B¥9.02B¥9.02B¥9.02B
Property, plant and equipment¥3.73B¥3.9B¥3.19B¥5.02B¥4.81B
Intangible assets excluding goodwill¥568M¥521M¥406M¥301M¥173M
Investment securities¥3.49B¥3.79B¥5.04B¥6.53B¥8.73B
Current assets¥19.2B¥18.8B¥21B¥21.6B¥21.3B
Current liabilities¥6.78B¥6.57B¥6.73B¥8.42B¥7.48B
Short-term borrowings¥882M¥1.45B¥2.03B¥3.47B¥2.63B
Long-term borrowings¥2.21B¥1.91B¥4.07B¥4.37B¥4.01B
Total liabilities¥10.8B¥10.3B¥13B¥15.3B¥14.8B
Equity attributable to owners of parent¥15.7B¥15.9B¥14.8B¥15.4B¥15.9B
Retained earnings¥7.06B¥7.35B¥6.23B¥6.74B¥7.23B
Treasury stock-¥427M-¥417M-¥416M-¥400M-¥392M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第188期(2025/04/01-2026/03/31)

    ID S100YF382026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第187期(2024/04/01-2025/03/31)

    ID S100W3GN2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第186期(2023/04/01-2024/03/31)

    ID S100TS382024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第185期(2022/04/01-2023/03/31)

    ID S100R61O2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第184期(令和3年4月1日-令和4年3月31日)

    ID S100OBQG2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第183期(令和2年4月1日-令和3年3月31日)

    ID S100LO4V2021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.