HPC SystemsHPC SYSTEMS Inc.6597東証グロース情報・通信業FY ending Jun 2025, consolidated, J-GAAP

What does HPC Systems do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.34B
Capex
¥38.6M
of revenue 0.5%
Free cash flow
¥1.3B
Returned to shareholders
¥307.2M
of net income: 72%
Dividend per share
¥28
Payout ratio (reported)
25.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥423.9M
Operating cash flow¥1.34B
Cash conversion (operating CF ÷ operating income)
210.1%
Cash vs. profit gap
¥913.1M(純利益の 215.4%)
Shareholder returns
of net income 72.5% · of FCF 23.7%
Shareholder payments — dividends
of net income 25.3% · of FCF 8.3%
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
4.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.34B
FY ending Jun 2021: ¥426.2M¥426.2MFY ending Jun 2022: -¥1.16B-¥1.16BFY ending Jun 2023: -¥2.79B-¥2.79BFY ending Jun 2024: ¥4.08B¥4.08BFY ending Jun 2025: ¥1.34B¥1.34BFY21FY22FY23FY24FY25
Free cash flow¥1.3B
FY ending Jun 2021: ¥347.2M¥347.2MFY ending Jun 2022: -¥1.21B-¥1.21BFY ending Jun 2023: -¥2.92B-¥2.92BFY ending Jun 2024: ¥4.03B¥4.03BFY ending Jun 2025: ¥1.3B¥1.3BFY21FY22FY23FY24FY25
Net income¥423.9M
FY ending Jun 2021: ¥447.1M¥447.1MFY ending Jun 2022: ¥432.9M¥432.9MFY ending Jun 2023: ¥183.7M¥183.7MFY ending Jun 2024: ¥299M¥299MFY ending Jun 2025: ¥423.9M¥423.9MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/07/01-2025/06/30)

    ID S100WS3O2025-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/07/01-2024/06/30)

    ID S100UG4N2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/07/01-2023/06/30)

    ID S100RXP92023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和3年7月1日-令和4年6月30日)

    ID S100P9N42022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年7月1日-令和3年6月30日)

    ID S100MILA2021-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和1年7月1日-令和2年6月30日)

    ID S100JS7N2020-09-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.