Tsuji Hongo IT ConsultingTsuji Hongo IT Consulting Co., Ltd.476A東証スタンダードサービス業FY ending Sep 2025, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥15 is left as operating profit. Revenue changed +64.5% from the prior year, operating profit +190.8%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2024 | 6.1% | 0.85× | 5.2% | 1.81× | 9.3% |
| 2025 | 8.0% | 1.33× | 10.6% | 1.73× | 18.3% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Sep 2024 | FY ending Sep 2025 |
|---|---|---|
| Revenue | 1,291 | 2,124 |
| Cost of revenue | 636 | 992 |
| Gross profit | 655 | 1,132 |
| SG&A | 545 | 812 |
| Operating income | 110 | 320 |
| Pretax income | 110 | 253 |
| Income tax | 31 | 82 |
| Net income attributable to owners | 79 | 169 |
| Operating margin | 8.5% | 15.1% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Sep 2024 | FY ending Sep 2025 |
|---|---|---|
| Cash and equivalents | ¥866.8M | ¥940.3M |
| Total assets | ¥1.52B | ¥1.67B |
| Net assets | ¥848M | ¥1.01B |
| Share capital | ¥30M | ¥30M |
| Property, plant and equipment | ¥22.3M | ¥21M |
| Intangible assets excluding goodwill | ¥296.8M | ¥265.7M |
| Goodwill | ¥296.2M | ¥265.7M |
| Current assets | ¥1.11B | ¥1.28B |
| Current liabilities | ¥435.7M | ¥538.5M |
| Long-term borrowings | ¥220.9M | ¥120.1M |
| Total liabilities | ¥670.8M | ¥662.8M |
| Non-controlling interests | ¥7.8M | — |
| Equity attributable to owners of parent | ¥840.2M | ¥1.01B |
| Retained earnings | ¥18.2M | ¥187.7M |
EDINET (FSA Japan)
有価証券報告書－第14期(2024/10/01－2025/09/30)
Extracted from XBRL: 44 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.