Hurxley HoldingsHURXLEY HOLDINGS CORPORATION7561東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

What does Hurxley Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.65B
Capex
¥1.92B
of revenue 3.7%
Free cash flow
¥3.73B
Returned to shareholders
¥499M
of net income: 34%
Dividend per share
¥28
Payout ratio (reported)
80.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.48B
Operating cash flow¥5.65B
Cash conversion (operating CF ÷ operating income)
184.7%
Cash vs. profit gap
¥4.16B(純利益の 280.8%)
Shareholder payments — dividends
of net income 33.6% · of FCF 13.4%
CapEx intensity (capex ÷ revenue)
3.7%
Investing CF relative to operating CF
15.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.65B
FY ending Mar 2022: ¥2.72B¥2.72BFY ending Mar 2023: ¥1.68B¥1.68BFY ending Mar 2024: ¥7.01B¥7.01BFY ending Mar 2025: ¥175M¥175MFY ending Mar 2026: ¥5.65B¥5.65BFY22FY23FY24FY25FY26
Free cash flow¥3.73B
FY ending Mar 2022: -¥1.93B-¥1.93BFY ending Mar 2023: -¥3.93B-¥3.93BFY ending Mar 2024: ¥209M¥209MFY ending Mar 2025: -¥3.61B-¥3.61BFY ending Mar 2026: ¥3.73B¥3.73BFY22FY23FY24FY25FY26
Net income¥1.48B
FY ending Mar 2022: ¥978M¥978MFY ending Mar 2023: ¥1.05B¥1.05BFY ending Mar 2024: ¥1.6B¥1.6BFY ending Mar 2025: ¥1.2B¥1.2BFY ending Mar 2026: ¥1.48B¥1.48BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2025/04/01-2026/03/31)

    ID S100YF3L2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2024/04/01-2025/03/31)

    ID S100VWK82025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2023/04/01-2024/03/31)

    ID S100TPU92024-06-21Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第45期(2022/04/01-2023/03/31)

    ID S100TAYE2024-04-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和3年4月1日-令和4年3月31日)

    ID S100OD062022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和2年4月1日-令和3年3月31日)

    ID S100LLIP2021-06-24Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.