HutzperHutzper Inc.478A東証グロース情報・通信業FY ending Dec 2025, non-consolidated, J-GAAP

What does Hutzper do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥205.2M
Capex
¥17.7M
of revenue 1.4%
Free cash flow
¥187.5M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥304.5M
Operating cash flow¥205.2M
Cash conversion (operating CF ÷ operating income)
51.8%
Cash vs. profit gap
-¥99.3M(純利益の -32.6%)
CapEx intensity (capex ÷ revenue)
1.4%
Investing CF relative to operating CF
11.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥205.2M
FY ending Dec 2024: -¥39.4M-¥39.4MFY ending Dec 2025: ¥205.2M¥205.2MFY24FY25
Free cash flow¥187.5M
FY ending Dec 2024: -¥44.3M-¥44.3MFY ending Dec 2025: ¥187.5M¥187.5MFY24FY25
Net income¥304.5M
FY ending Dec 2024: -¥23M-¥23MFY ending Dec 2025: ¥304.5M¥304.5MFY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2025/01/01-2025/12/31)

    ID S100XU0K2026-03-25Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.