i-plug4177東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does i-plug do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.49B
Capex
¥467.5M
of revenue 8.1%
Free cash flow
¥1.02B
Returned to shareholders
¥0
of net income: 0%
Dividend per share
¥54
Payout ratio (reported)
45.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥478.3M
Operating cash flow¥1.49B
Cash conversion (operating CF ÷ operating income)
207.6%
Cash vs. profit gap
¥1.01B(純利益の 210.6%)
CapEx intensity (capex ÷ revenue)
8.1%
Investing CF relative to operating CF
43.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.49B
FY ending Mar 2022: ¥553.7M¥553.7MFY ending Mar 2023: -¥291.5M-¥291.5MFY ending Mar 2024: ¥490.3M¥490.3MFY ending Mar 2025: ¥821.9M¥821.9MFY ending Mar 2026: ¥1.49B¥1.49BFY22FY23FY24FY25FY26
Free cash flow¥1.02B
FY ending Mar 2022: ¥494.9M¥494.9MFY ending Mar 2023: -¥511.3M-¥511.3MFY ending Mar 2024: ¥200.3M¥200.3MFY ending Mar 2025: ¥489.6M¥489.6MFY ending Mar 2026: ¥1.02B¥1.02BFY22FY23FY24FY25FY26
Net income¥478.3M
FY ending Mar 2022: ¥253.8M¥253.8MFY ending Mar 2023: -¥492.4M-¥492.4MFY ending Mar 2024: -¥193.9M-¥193.9MFY ending Mar 2025: ¥597.9M¥597.9MFY ending Mar 2026: ¥478.3M¥478.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2025/04/01-2026/03/31)

    ID S100YHOY2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2024/04/01-2025/03/31)

    ID S100W2OZ2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2023/04/01-2024/03/31)

    ID S100TO972024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2022/04/01-2023/03/31)

    ID S100QZ6J2023-06-20Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第10期(令和3年4月1日-令和4年3月31日)

    ID S100OG592022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和2年4月1日-令和3年3月31日)

    ID S100LSWX2021-06-29Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.