Internetworking and Broadband ConsultingInternetworking and Broadband Consulting Co.,Ltd.3920東証スタンダード情報・通信業FY ending Sep 2025, non-consolidated, J-GAAP

What does Internetworking and Broadband Consulting do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥701.5M
Capex
¥100.8M
of revenue 4.2%
Free cash flow
¥600.7M
Returned to shareholders
¥45.5M
of net income: 11%
Dividend per share
¥12
Payout ratio (reported)
16.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥410.7M
Operating cash flow¥701.5M
Cash conversion (operating CF ÷ operating income)
124.1%
Cash vs. profit gap
¥290.8M(純利益の 70.8%)
Shareholder payments — dividends
of net income 11.1% · of FCF 7.6%
CapEx intensity (capex ÷ revenue)
4.2%
Investing CF relative to operating CF
17.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥701.5M
FY ending Sep 2022: ¥342.8M¥342.8MFY ending Sep 2023: ¥431.6M¥431.6MFY ending Sep 2024: ¥354.4M¥354.4MFY ending Sep 2024: ¥354.4M¥354.4MFY ending Sep 2025: ¥701.5M¥701.5MFY22FY23FY24FY24FY25
Free cash flow¥600.7M
FY ending Sep 2022: ¥317M¥317MFY ending Sep 2023: ¥399.6M¥399.6MFY ending Sep 2024: ¥306.8M¥306.8MFY ending Sep 2025: ¥600.7M¥600.7MFY22FY23FY24FY24FY25
Net income¥410.7M
FY ending Sep 2022: -¥17.5M-¥17.5MFY ending Sep 2023: ¥70.4M¥70.4MFY ending Sep 2024: ¥251.6M¥251.6MFY ending Sep 2024: ¥251.6M¥251.6MFY ending Sep 2025: ¥410.7M¥410.7MFY22FY23FY24FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2024/10/01-2025/09/30)

    ID S100XBM82025-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2023/10/01-2024/09/30)

    ID S100UZI62024-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2022/10/01-2023/09/30)

    ID S100SHQ62023-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和3年10月1日-令和4年9月30日)

    ID S100PSOK2022-12-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和2年10月1日-令和3年9月30日)

    ID S100N29M2021-12-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和1年10月1日-令和2年9月30日)

    ID S100KDJN2020-12-17Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.