IbidenIBIDEN CO.,LTD.4062東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

What does Ibiden do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥106.4B
Capex
¥107.2B
of revenue 25.8%
Free cash flow
-¥837M
Returned to shareholders
¥7B
of net income: 11%
Dividend per share
¥45
Payout ratio (reported)
11.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥63.7B
Operating cash flow¥106.4B
Cash conversion (operating CF ÷ operating income)
171.5%
Cash vs. profit gap
¥42.7B(純利益の 67.0%)
Shareholder returns
of net income 11.0%
Shareholder payments — dividends
of net income 11.0%
CapEx intensity (capex ÷ revenue)
25.8%
Investing CF relative to operating CF
49.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥106.4B
FY ending Mar 2022: ¥108.4B¥108.4BFY ending Mar 2023: ¥125.7B¥125.7BFY ending Mar 2024: ¥145.2B¥145.2BFY ending Mar 2025: ¥118.9B¥118.9BFY ending Mar 2026: ¥106.4B¥106.4BFY22FY23FY24FY25FY26
Free cash flow-¥837M
FY ending Mar 2022: ¥41.2B¥41.2BFY ending Mar 2023: ¥21.7B¥21.7BFY ending Mar 2024: ¥58.8B¥58.8BFY ending Mar 2025: -¥79.6B-¥79.6BFY ending Mar 2026: -¥837M-¥837MFY22FY23FY24FY25FY26
Net income¥63.7B
FY ending Mar 2022: ¥41.2B¥41.2BFY ending Mar 2023: ¥52.2B¥52.2BFY ending Mar 2024: ¥31.5B¥31.5BFY ending Mar 2025: ¥33.7B¥33.7BFY ending Mar 2026: ¥63.7B¥63.7BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第173期(2025/04/01-2026/03/31)

    ID S100YFCS2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第172期(2024/04/01-2025/03/31)

    ID S100VXHK2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第171期(2023/04/01-2024/03/31)

    ID S100TLL32024-06-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第170期(2022/04/01-2023/03/31)

    ID S100QXXT2023-06-15Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第169期(2021/04/01-2022/03/31)

    ID S100Q3GD2023-02-15Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第168期(令和2年4月1日-令和3年3月31日)

    ID S100MCNJ2021-08-30Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.