ICIC CO., LTD.4769東証スタンダード情報・通信業FY ending Sep 2025, consolidated, J-GAAP

What does IC do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥144.7M
Capex
¥34.8M
of revenue 0.3%
Free cash flow
¥110M
Returned to shareholders
¥256M
of net income: 53%
Dividend per share
¥40
Payout ratio (reported)
55.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥485.6M
Operating cash flow¥144.7M
Cash conversion (operating CF ÷ operating income)
28.0%
Cash vs. profit gap
-¥340.9M(純利益の -70.2%)
Shareholder payments — dividends
of net income 52.7% · of FCF 232.9%
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
114.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥144.7M
FY ending Sep 2021: ¥341.7M¥341.7MFY ending Sep 2022: ¥467.7M¥467.7MFY ending Sep 2023: ¥489.5M¥489.5MFY ending Sep 2024: ¥509.5M¥509.5MFY ending Sep 2025: ¥144.7M¥144.7MFY21FY22FY23FY24FY25
Free cash flow¥110M
FY ending Sep 2021: ¥290.7M¥290.7MFY ending Sep 2022: ¥449.8M¥449.8MFY ending Sep 2023: ¥265.3M¥265.3MFY ending Sep 2024: ¥474.9M¥474.9MFY ending Sep 2025: ¥110M¥110MFY21FY22FY23FY24FY25
Net income¥485.6M
FY ending Sep 2021: ¥487.8M¥487.8MFY ending Sep 2022: ¥526.4M¥526.4MFY ending Sep 2023: ¥372.1M¥372.1MFY ending Sep 2024: ¥384M¥384MFY ending Sep 2025: ¥485.6M¥485.6MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2024/10/01-2025/09/30)

    ID S100XBNE2025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2023/10/01-2024/09/30)

    ID S100UZJ52024-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2022/10/01-2023/09/30)

    ID S100SHB92023-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和3年10月1日-令和4年9月30日)

    ID S100PTHP2022-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和2年10月1日-令和3年9月30日)

    ID S100N30W2021-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和1年10月1日-令和2年9月30日)

    ID S100KEOS2020-12-21Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.