IcecoIceco Inc.7698東証スタンダード卸売業FY ending Mar 2026, non-consolidated, J-GAAP

What does Iceco do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥593.6M
Capex
¥3.38B
of revenue 5.9%
Free cash flow
-¥2.79B
Returned to shareholders
¥75.5M
of net income: 20%
Dividend per share
¥20
Payout ratio (reported)
20.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥375M
Operating cash flow¥593.6M
Cash conversion (operating CF ÷ operating income)
75.9%
Cash vs. profit gap
¥218.6M(純利益の 58.3%)
Shareholder payments — dividends
of net income 20.1%
CapEx intensity (capex ÷ revenue)
5.9%
Investing CF relative to operating CF
485.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥593.6M
FY ending Mar 2022: ¥992.4M¥992.4MFY ending Mar 2023: ¥392M¥392MFY ending Mar 2024: ¥1.67B¥1.67BFY ending Mar 2025: ¥178.6M¥178.6MFY ending Mar 2026: ¥593.6M¥593.6MFY22FY23FY24FY25FY26
Free cash flow-¥2.79B
FY ending Mar 2022: ¥657.3M¥657.3MFY ending Mar 2023: ¥82.9M¥82.9MFY ending Mar 2024: ¥526.2M¥526.2MFY ending Mar 2025: -¥561.8M-¥561.8MFY ending Mar 2026: -¥2.79B-¥2.79BFY22FY23FY24FY25FY26
Net income¥375M
FY ending Mar 2022: ¥255.2M¥255.2MFY ending Mar 2023: ¥144.4M¥144.4MFY ending Mar 2024: ¥318.9M¥318.9MFY ending Mar 2025: ¥481.7M¥481.7MFY ending Mar 2026: ¥375M¥375MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2025/04/01-2026/03/31)

    ID S100YHLL2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2024/04/01-2025/03/31)

    ID S100W76Y2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2023/04/01-2024/03/31)

    ID S100TT8F2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2022/04/01-2023/03/31)

    ID S100R40X2023-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第70期(令和3年4月1日-令和4年3月31日)

    ID S100OVQD2022-08-12Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第69期(令和2年4月1日-令和3年3月31日)

    ID S100LTEM2021-06-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.