IchikenICHIKEN Co., Ltd.1847東証スタンダード建設業FY ending Mar 2026, consolidated, J-GAAP

Ichiken revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +7.2% from the prior year, operating profit +32.2%.

Five-year trend

Revenue¥106.2B
FY ending Mar 2022: ¥83.8B¥83.8BFY ending Mar 2023: ¥88.1B¥88.1BFY ending Mar 2024: ¥96.4B¥96.4BFY ending Mar 2025: ¥99B¥99BFY ending Mar 2026: ¥106.2B¥106.2BFY22FY23FY24FY25FY26
Operating income¥9.03B
FY ending Mar 2022: ¥4.67B¥4.67BFY ending Mar 2023: ¥2.67B¥2.67BFY ending Mar 2024: ¥4.1B¥4.1BFY ending Mar 2025: ¥6.83B¥6.83BFY ending Mar 2026: ¥9.03B¥9.03BFY22FY23FY24FY25FY26
Operating margin8.5%
FY ending Mar 2022: 5.6%5.6%FY ending Mar 2023: 3.0%3.0%FY ending Mar 2024: 4.3%4.3%FY ending Mar 2025: 6.9%6.9%FY ending Mar 2026: 8.5%8.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.0%
Asset turnover1.50×
ROA9.0%
ROA9.0%
Financial leverage1.98×
ROE17.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.0%
2022: 3.6%3.6%2023: 1.9%1.9%2024: 3.0%3.0%2025: 4.7%4.7%2026: 6.0%6.0%2223242526
Asset turnover1.50×
2022: 1.45×1.45×2023: 1.55×1.55×2024: 1.61×1.61×2025: 1.46×1.46×2026: 1.50×1.50×2223242526
ROA9.0%
2022: 5.2%5.2%2023: 3.0%3.0%2024: 4.9%4.9%2025: 6.9%6.9%2026: 9.0%9.0%2223242526
Financial leverage1.98×
2022: 2.18×2.18×2023: 2.11×2.11×2024: 2.12×2.12×2025: 2.04×2.04×2026: 1.98×1.98×2223242526
ROE17.9%
2022: 11.3%11.3%2023: 6.4%6.4%2024: 10.4%10.4%2025: 14.1%14.1%2026: 17.9%17.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.6%1.45×5.2%2.18×11.3%
20231.9%1.55×3.0%2.11×6.4%
20243.0%1.61×4.9%2.12×10.4%
20254.7%1.46×6.9%2.04×14.1%
20266.0%1.50×9.0%1.98×17.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.6%
2025: 0.3%0.3%2026: 0.6%0.6%2526
PPE ÷ total assets0.9%
2025: 0.4%0.4%2026: 0.9%0.9%2526
Goodwill ÷ parent equity2.1%
2025: 2.8%2.8%2026: 2.1%2.1%2526
Goodwill balance¥815M
2025: ¥942M¥942M2026: ¥815M¥815M2526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue83,77688,05996,37398,999106,176
Cost of revenue76,38982,66389,35288,51493,079
Gross profit7,3875,3957,02110,48413,096
SG&A2,7122,7282,9203,6494,063
Operating income4,6742,6674,1006,8359,033
Pretax income4,2172,5844,0566,9139,109
Income tax1,2318761,1172,2332,701
Net income attributable to owners2,9851,7082,9384,6796,408
Operating margin5.6%3.0%4.3%6.9%8.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 20%
1%
3%
4%
Other assets 72%

Funding

Other liabilities 46%
Equity 54%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥11.7B¥11.7B¥13B¥19.9B¥14.7B
Total assets¥57.6B¥55.7B¥63.9B¥67.6B¥74.4B
Net assets¥26.8B¥27.5B¥30.1B¥34.1B¥40B
Share capital¥4.33B¥4.33B¥4.33B¥4.33B¥4.33B
Property, plant and equipment¥5.89B¥5.85B¥246M¥290M¥689M
Intangible assets excluding goodwill¥127M¥109M¥125M¥1.27B¥1.11B
Goodwill———¥942M¥815M
Investment securities¥1.47B¥1.53B¥2.08B¥2.5B¥3.18B
Current assets¥48.3B¥46.4B¥60B¥62B¥68.4B
Current liabilities¥24.6B¥22.2B¥30.1B¥27.1B¥28.9B
Short-term borrowings¥1.53B¥1.6B¥3.65B¥1.92B¥1.89B
Long-term borrowings¥4.36B¥4.15B¥1.97B¥4.66B¥4.15B
Total liabilities¥30.8B¥28.2B¥33.8B¥33.5B¥34.4B
Equity attributable to owners of parent¥26.5B¥27.1B¥29.3B¥33.2B¥38.4B
Retained earnings¥21.9B¥22.6B¥24.8B¥28.7B¥33.9B
Treasury stock-¥26M-¥27M-¥27M-¥28M-¥30M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2025/04/01-2026/03/31)

    ID S100YD9X2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2024/04/01-2025/03/31)

    ID S100W68Z2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2023/04/01-2024/03/31)

    ID S100TT1I2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2022/04/01-2023/03/31)

    ID S100R5N42023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(令和3年4月1日-令和4年3月31日)

    ID S100OIIH2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(令和2年4月1日-令和3年3月31日)

    ID S100LOOX2021-06-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.