Ichikoh IndustriesICHIKOH INDUSTRIES, LTD.7244東証プライム電気機器FY ending Dec 2025, consolidated, J-GAAP

What does Ichikoh Industries do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥12B
Capex
¥4.59B
of revenue 3.9%
Free cash flow
¥7.42B
Returned to shareholders
¥1.3B
of net income: 21%
Dividend per share
¥14
Payout ratio (reported)
17.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.2B
Operating cash flow¥12B
Cash conversion (operating CF ÷ operating income)
206.5%
Cash vs. profit gap
¥5.8B(純利益の 93.6%)
Shareholder payments — dividends
of net income 20.9% · of FCF 17.5%
CapEx intensity (capex ÷ revenue)
3.9%
Investing CF relative to operating CF
89.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥12B
FY ending Dec 2021: ¥9.21B¥9.21BFY ending Dec 2022: ¥13B¥13BFY ending Dec 2023: ¥13.4B¥13.4BFY ending Dec 2024: ¥11B¥11BFY ending Dec 2025: ¥12B¥12BFY21FY22FY23FY24FY25
Free cash flow¥7.42B
FY ending Dec 2021: ¥3.11B¥3.11BFY ending Dec 2022: ¥7.64B¥7.64BFY ending Dec 2023: ¥8.05B¥8.05BFY ending Dec 2024: ¥7.4B¥7.4BFY ending Dec 2025: ¥7.42B¥7.42BFY21FY22FY23FY24FY25
Net income¥6.2B
FY ending Dec 2021: ¥3.98B¥3.98BFY ending Dec 2022: ¥4.42B¥4.42BFY ending Dec 2023: ¥7.84B¥7.84BFY ending Dec 2024: ¥4.47B¥4.47BFY ending Dec 2025: ¥6.2B¥6.2BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2025/01/01-2025/12/31)

    ID S100XTYP2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2024/01/01-2024/12/31)

    ID S100VIK22025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2023/01/01-2023/12/31)

    ID S100T5XW2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2022/01/01-2022/12/31)

    ID S100QGMY2023-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(令和3年1月1日-令和3年12月31日)

    ID S100NQZ42022-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(令和2年1月1日-令和2年12月31日)

    ID S100L1N02021-03-26Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.