Ichiyoshi SecuritiesIchiyoshi Securities Co.,Ltd.8624東証プライム証券、商品先物取引業FY ending Mar 2026, consolidated, J-GAAP

Ichiyoshi Securities revenue and profit

Out of every ¥100 of sales, about ¥25 is left as operating profit. Revenue changed +30.7% from the prior year, operating profit +169.6%.

Five-year trend

Revenue¥24.6B
FY ending Mar 2022: ¥19.6B¥19.6BFY ending Mar 2023: ¥16.7B¥16.7BFY ending Mar 2024: ¥18.8B¥18.8BFY ending Mar 2025: ¥18.8B¥18.8BFY ending Mar 2026: ¥24.6B¥24.6BFY22FY23FY24FY25FY26
Operating income¥6.16B
FY ending Mar 2022: ¥3.32B¥3.32BFY ending Mar 2023: ¥1.17B¥1.17BFY ending Mar 2024: ¥2.8B¥2.8BFY ending Mar 2025: ¥2.29B¥2.29BFY ending Mar 2026: ¥6.16B¥6.16BFY22FY23FY24FY25FY26
Operating margin25.1%
FY ending Mar 2022: 17.0%17.0%FY ending Mar 2023: 7.0%7.0%FY ending Mar 2024: 14.9%14.9%FY ending Mar 2025: 12.2%12.2%FY ending Mar 2026: 25.1%25.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin17.9%
Asset turnover0.51×
ROA9.1%
ROA9.1%
Financial leverage1.62×
ROE14.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin17.9%
2022: 12.9%12.9%2023: 4.5%4.5%2024: 10.2%10.2%2025: 8.3%8.3%2026: 17.9%17.9%2223242526
Asset turnover0.51×
2022: 0.41×0.41×2023: 0.37×0.37×2024: 0.42×0.42×2025: 0.42×0.42×2026: 0.51×0.51×2223242526
ROA9.1%
2022: 5.3%5.3%2023: 1.7%1.7%2024: 4.3%4.3%2025: 3.5%3.5%2026: 9.1%9.1%2223242526
Financial leverage1.62×
2022: 1.54×1.54×2023: 1.51×1.51×2024: 1.52×1.52×2025: 1.52×1.52×2026: 1.62×1.62×2223242526
ROE14.7%
2022: 8.1%8.1%2023: 2.5%2.5%2024: 6.6%6.6%2025: 5.4%5.4%2026: 14.7%14.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202212.9%0.41×5.3%1.54×8.1%
20234.5%0.37×1.7%1.51×2.5%
202410.2%0.42×4.3%1.52×6.6%
20258.3%0.42×3.5%1.52×5.4%
202617.9%0.51×9.1%1.62×14.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue11.3%
2021: 16.8%16.8%2022: 16.1%16.1%2023: 18.3%18.3%2024: 16.4%16.4%2025: 15.5%15.5%2026: 11.3%11.3%212223242526
PPE ÷ total assets5.0%
2021: 6.2%6.2%2022: 6.6%6.6%2023: 7.1%7.1%2024: 6.6%6.6%2025: 6.9%6.9%2026: 5.0%5.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue19,59116,66618,83718,80424,579
Cost of revenue—————
Gross profit—————
SG&A16,23215,45915,99516,47618,347
Operating income3,3211,1662,8032,2856,160
Pretax income3,5811,2162,9172,3856,208
Income tax1,0554589878201,815
Net income attributable to owners2,5267581,9291,5644,392
Operating margin17.0%7.0%14.9%12.2%25.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 27%
5%
2%
1%
Other assets 65%

Funding

Other liabilities 44%
Equity 56%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥16.9B¥15.4B¥17.5B¥14.5B¥15B
Total assets¥47.9B¥42.7B¥46.6B¥41.9B¥55.1B
Net assets¥30.1B¥27.8B¥29B¥27.5B¥31B
Share capital¥14.6B¥14.6B¥14.6B¥14.6B¥14.6B
Property, plant and equipment¥3.16B¥3.05B¥3.1B¥2.91B¥2.77B
Intangible assets excluding goodwill¥528M¥448M¥544M¥750M¥1B
Investment securities¥871M¥876M¥794M¥731M¥535M
Current assets¥42B¥37.1B¥40.6B¥35.9B¥48.5B
Current liabilities¥17.5B¥14.5B¥17.3B¥14.1B¥23.8B
Short-term borrowings¥230M¥230M¥230M¥230M¥230M
Long-term borrowings¥126M¥106M¥86M¥66M¥46M
Total liabilities¥17.9B¥14.8B¥17.6B¥14.4B¥24.1B
Equity attributable to owners of parent¥31B¥29B¥29.8B¥28.4B¥31.5B
Retained earnings¥13.7B¥13.2B¥13.9B¥14.4B¥17.2B
Treasury stock-¥4.1B-¥4.29B-¥2.63B-¥4.48B-¥4.23B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2025/04/01-2026/03/31)

    ID S100YANQ2026-06-12Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第83期(2024/04/01-2025/03/31)

    ID S100WHO02025-08-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2023/04/01-2024/03/31)

    ID S100TPDV2024-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第81期(2022/04/01-2023/03/31)

    ID S100RTK02023-09-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和3年4月1日-令和4年3月31日)

    ID S100OFI02022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(令和2年4月1日-令和3年3月31日)

    ID S100LNNF2021-06-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.