ID HoldingsID Holdings Corporation4709東証プライム情報・通信業FY ending Mar 2025, consolidated, J-GAAP

What does ID Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.56B
Capex
¥187.4M
of revenue 0.5%
Free cash flow
¥3.37B
Returned to shareholders
¥1.24B
of net income: 52%
Dividend per share
¥70
Payout ratio (reported)
57.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.39B
Operating cash flow¥3.56B
Cash conversion (operating CF ÷ operating income)
94.1%
Cash vs. profit gap
¥1.17B(純利益の 48.9%)
Shareholder returns
of net income 51.7% · of FCF 36.7%
Shareholder payments — dividends
of net income 35.7% · of FCF 25.3%
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
64.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.56B
FY ending Mar 2021: -¥607.4M-¥607.4MFY ending Mar 2022: ¥1.84B¥1.84BFY ending Mar 2023: ¥1.65B¥1.65BFY ending Mar 2024: ¥1.42B¥1.42BFY ending Mar 2025: ¥3.56B¥3.56BFY21FY22FY23FY24FY25
Free cash flow¥3.37B
FY ending Mar 2021: -¥796.4M-¥796.4MFY ending Mar 2022: ¥1.68B¥1.68BFY ending Mar 2023: ¥1.51B¥1.51BFY ending Mar 2024: ¥1.21B¥1.21BFY ending Mar 2025: ¥3.37B¥3.37BFY21FY22FY23FY24FY25
Net income¥2.39B
FY ending Mar 2021: ¥747.8M¥747.8MFY ending Mar 2022: ¥1.05B¥1.05BFY ending Mar 2023: ¥1.4B¥1.4BFY ending Mar 2024: ¥1.78B¥1.78BFY ending Mar 2025: ¥2.39B¥2.39BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2024/04/01-2025/03/31)

    ID S100VZBH2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2023/04/01-2024/03/31)

    ID S100TQ5S2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2022/04/01-2023/03/31)

    ID S100R4C72023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和3年4月1日-令和4年3月31日)

    ID S100OA2J2022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和2年4月1日-令和3年3月31日)

    ID S100LKE92021-06-21Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第52期(平成31年4月1日-令和2年3月31日)

    ID S100JDRH2020-08-05Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.