IdomIDOM Inc.7599東証プライム卸売業FY ending Feb 2026, consolidated, J-GAAP

What does Idom do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥11.1B
Capex
¥11.2B
of revenue 2.0%
Free cash flow
-¥98M
Returned to shareholders
¥3.64B
of net income: 31%
Dividend per share
¥35.6
Payout ratio (reported)
30.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11.9B
Operating cash flow¥11.1B
Cash conversion (operating CF ÷ operating income)
54.7%
Cash vs. profit gap
-¥855M(純利益の -7.2%)
Shareholder returns
of net income 30.5%
Shareholder payments — dividends
of net income 30.5%
CapEx intensity (capex ÷ revenue)
2.0%
Investing CF relative to operating CF
104.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥11.1B
FY ending Feb 2022: ¥8.28B¥8.28BFY ending Feb 2023: ¥2.27B¥2.27BFY ending Feb 2024: ¥9.65B¥9.65BFY ending Feb 2025: -¥20B-¥20BFY ending Feb 2026: ¥11.1B¥11.1BFY22FY23FY24FY25FY26
Free cash flow-¥98M
FY ending Feb 2022: ¥2.85B¥2.85BFY ending Feb 2023: -¥3.57B-¥3.57BFY ending Feb 2024: ¥1.44B¥1.44BFY ending Feb 2025: -¥28.6B-¥28.6BFY ending Feb 2026: -¥98M-¥98MFY22FY23FY24FY25FY26
Net income¥11.9B
FY ending Feb 2022: ¥10.8B¥10.8BFY ending Feb 2023: ¥14.2B¥14.2BFY ending Feb 2024: ¥11.4B¥11.4BFY ending Feb 2025: ¥13.4B¥13.4BFY ending Feb 2026: ¥11.9B¥11.9BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第32期(2025/03/01-2026/02/28)

    ID S100Y6I62026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2024/03/01-2025/02/28)

    ID S100VTZ72025-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2023/03/01-2024/02/29)

    ID S100TIFV2024-05-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第29期(2022/03/01-2023/02/28)

    ID S100QWJQ2023-06-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和3年3月1日-令和4年2月28日)

    ID S100O5E02022-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和2年3月1日-令和3年2月28日)

    ID S100LFOM2021-05-31Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.