Ikegami TsushinkiIKEGAMI TSUSHINKI CO., LTD.6771東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP

Ikegami Tsushinki revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +2.9% from the prior year, operating profit +60.2%.

Five-year trend

Revenue¥21.3B
FY ending Mar 2022: ¥18.5B¥18.5BFY ending Mar 2023: ¥22.1B¥22.1BFY ending Mar 2024: ¥21.6B¥21.6BFY ending Mar 2025: ¥20.7B¥20.7BFY ending Mar 2026: ¥21.3B¥21.3BFY22FY23FY24FY25FY26
Operating income¥407M
FY ending Mar 2022: ¥255M¥255MFY ending Mar 2023: -¥997M-¥997MFY ending Mar 2024: ¥794M¥794MFY ending Mar 2025: ¥254M¥254MFY ending Mar 2026: ¥407M¥407MFY22FY23FY24FY25FY26
Operating margin1.9%
FY ending Mar 2022: 1.4%1.4%FY ending Mar 2023: -4.5%-4.5%FY ending Mar 2024: 3.7%3.7%FY ending Mar 2025: 1.2%1.2%FY ending Mar 2026: 1.9%1.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.8%
Asset turnover0.73×
ROA1.3%
ROA1.3%
Financial leverage2.05×
ROE2.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.8%
2022: 1.0%1.0%2024: 3.1%3.1%2025: 1.1%1.1%2026: 1.8%1.8%2223242526
Asset turnover0.73×
2022: 0.67×0.67×2024: 0.73×0.73×2025: 0.70×0.70×2026: 0.73×0.73×2223242526
ROA1.3%
2022: 0.6%0.6%2023: -3.8%-3.8%2024: 2.3%2.3%2025: 0.8%0.8%2026: 1.3%1.3%2223242526
Financial leverage2.05×
2022: 1.87×1.87×2024: 2.16×2.16×2025: 2.10×2.10×2026: 2.05×2.05×2223242526
ROE2.6%
2022: 1.2%1.2%2024: 4.9%4.9%2025: 1.7%1.7%2026: 2.6%2.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.0%0.67×0.6%1.87×1.2%
2023——×-3.8%—×—
20243.1%0.73×2.3%2.16×4.9%
20251.1%0.70×0.8%2.10×1.7%
20261.8%0.73×1.3%2.05×2.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue24.8%
2021: 18.7%18.7%2022: 23.0%23.0%2023: 19.1%19.1%2024: 19.4%19.4%2025: 21.4%21.4%2026: 24.8%24.8%212223242526
PPE ÷ total assets17.7%
2021: 16.4%16.4%2022: 15.5%15.5%2023: 14.6%14.6%2024: 13.7%13.7%2025: 15.4%15.4%2026: 17.7%17.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.32B
2021: ¥2B¥2B2022: ¥1.69B¥1.69B2023: ¥1.59B¥1.59B2024: ¥1.65B¥1.65B2025: ¥1.41B¥1.41B2026: ¥1.32B¥1.32B212223242526
R&D / revenue6.2%
2021: 9.1%9.1%2022: 9.1%9.1%2023: 7.2%7.2%2024: 7.6%7.6%2025: 6.8%6.8%2026: 6.2%6.2%212223242526
Receivable days—
2021: 96d96d212223242526
Payable days36d
2021: 32d32d2022: 45d45d2023: 47d47d2024: 47d47d2025: 30d30d2026: 36d36d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue18,47022,14621,60320,73421,329
Cost of revenue13,37617,70214,86614,82314,814
Gross profit5,0934,4446,7375,9116,514
SG&A4,8385,4425,9425,6566,107
Operating income255-997794254407
Pretax income268-1,024901291336
Income tax894922155-40
Net income attributable to owners178-1,074679235376
Operating margin1.4%-4.5%3.7%1.2%1.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 13%
Property, plant and equipment 18%
1%
1%
Other assets 67%

Funding

5%
Other liabilities 47%
Equity 48%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.66B¥4.48B¥6.53B¥3.58B¥3.99B
Total assets¥27.4B¥29B¥30.6B¥28.8B¥29.9B
Net assets¥13.7B¥12.7B¥13.7B¥13.7B¥14.3B
Share capital¥7B¥7B¥7B¥7B¥7B
Property, plant and equipment¥4.25B¥4.23B¥4.19B¥4.44B¥5.29B
Intangible assets excluding goodwill¥118M¥99M¥102M¥171M¥188M
Investment securities¥376M¥364M¥487M¥403M¥451M
Current assets¥22.4B¥24B¥25.3B¥23.5B¥23.6B
Current liabilities¥8.63B¥11.6B¥12.4B¥11B¥11.1B
Trade payables¥1.65B¥2.27B¥1.92B¥1.23B¥1.45B
Short-term borrowings¥2.04B¥2.55B¥2.55B¥4.1B¥3.9B
Long-term borrowings¥3.49B¥3.54B¥3.64B¥3.43B¥3.62B
Bonds¥528M¥200M———
Interest-bearing debt¥6.06Bderived¥6.29Bderived———
Total liabilities¥13.7B¥16.3B¥16.9B¥15.2B¥15.6B
Equity attributable to owners of parent¥14.6B¥13.5B¥14.1B¥14.2B¥14.5B
Retained earnings¥4.07B¥2.93B¥3.54B¥3.59B¥3.89B
Treasury stock-¥915M-¥909M-¥903M-¥897M-¥892M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2025/04/01-2026/03/31)

    ID S100YGW12026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2024/04/01-2025/03/31)

    ID S100W76Z2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2023/04/01-2024/03/31)

    ID S100TV0R2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2022/04/01-2023/03/31)

    ID S100R8A92023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(令和3年4月1日-令和4年3月31日)

    ID S100OKNK2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和2年4月1日-令和3年3月31日)

    ID S100LLLD2021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.