Ikka HoldingsIkka Holdings CO.,Ltd.7127東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

Ikka Holdings revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +14.3% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥11.5B
FY ending Mar 2022: ¥4.42B¥4.42BFY ending Mar 2023: ¥8.38B¥8.38BFY ending Mar 2024: ¥9.23B¥9.23BFY ending Mar 2025: ¥10.1B¥10.1BFY ending Mar 2026: ¥11.5B¥11.5BFY22FY23FY24FY25FY26
Operating income¥250.2M
FY ending Mar 2022: -¥729.7M-¥729.7MFY ending Mar 2023: ¥166.9M¥166.9MFY ending Mar 2024: ¥227.9M¥227.9MFY ending Mar 2025: -¥74.6M-¥74.6MFY ending Mar 2026: ¥250.2M¥250.2MFY22FY23FY24FY25FY26
Operating margin2.2%
FY ending Mar 2022: -16.5%-16.5%FY ending Mar 2023: 2.0%2.0%FY ending Mar 2024: 2.5%2.5%FY ending Mar 2025: -0.7%-0.7%FY ending Mar 2026: 2.2%2.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.7%
Asset turnover1.89×
ROA1.3%
ROA1.3%
Financial leverage6.88×
ROE8.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.7%
2022: 4.3%4.3%2023: 1.0%1.0%2024: 0.9%0.9%2026: 0.7%0.7%2223242526
Asset turnover1.89×
2022: 0.95×0.95×2023: 1.78×1.78×2024: 1.82×1.82×2026: 1.89×1.89×2223242526
ROA1.3%
2022: 4.1%4.1%2023: 1.7%1.7%2024: 1.6%1.6%2025: -3.1%-3.1%2026: 1.3%1.3%2223242526
Financial leverage6.88×
2022: 7.96×7.96×2023: 6.30×6.30×2024: 5.31×5.31×2026: 6.88×6.88×2223242526
ROE8.9%
2022: 32.4%32.4%2023: 10.7%10.7%2024: 8.3%8.3%2026: 8.9%8.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.3%0.95×4.1%7.96×32.4%
20231.0%1.78×1.7%6.30×10.7%
20240.9%1.82×1.6%5.31×8.3%
2025——×-3.1%—×—
20260.7%1.89×1.3%6.88×8.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue18.5%
2022: 37.6%37.6%2023: 20.0%20.0%2024: 19.5%19.5%2025: 19.4%19.4%2026: 18.5%18.5%2223242526
PPE ÷ total assets32.6%
2022: 35.7%35.7%2023: 35.1%35.1%2024: 33.5%33.5%2025: 34.2%34.2%2026: 32.6%32.6%2223242526
Goodwill ÷ parent equity0.1%
2023: 0.6%0.6%2024: 0.4%0.4%2025: 0.3%0.3%2026: 0.1%0.1%2223242526
Goodwill balance¥1.4M
2023: ¥5.6M¥5.6M2024: ¥4.2M¥4.2M2025: ¥2.8M¥2.8M2026: ¥1.4M¥1.4M2223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,4258,3769,23310,09011,533
Cost of revenue1,5852,8563,1023,4113,751
Gross profit2,8395,5206,1306,6797,782
SG&A3,5695,3535,9026,7537,532
Operating income-730167228-75250
Pretax income251112141-224146
Income tax613061-5365
Net income attributable to owners1908079-17279
Operating margin-16.5%2.0%2.5%-0.7%2.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 26%
Property, plant and equipment 33%
0%
5%
Other assets 36%

Funding

Other liabilities 84%
Equity 16%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥993M¥1.08B¥1.47B¥1.34B¥1.7B
Total assets¥4.66B¥4.77B¥5.38B¥5.71B¥6.52B
Net assets¥598.4M¥937.6M¥1.06B¥897.1M¥1.02B
Share capital¥50M¥172.1M¥35.8M¥42.5M¥50.7M
Property, plant and equipment¥1.66B¥1.67B¥1.8B¥1.95B¥2.13B
Intangible assets excluding goodwill¥6.6M¥8.1M¥6.7M¥19.8M¥22.5M
Goodwill—¥5.6M¥4.2M¥2.8M¥1.4M
Investment securities—¥35.5M¥139.7M¥188.8M¥291M
Current assets¥1.53B¥1.62B¥2.08B¥2.07B¥2.66B
Current liabilities¥1.69B¥1.67B¥1.92B¥1.87B¥2.26B
Long-term borrowings¥2.02B¥1.82B¥1.95B¥2.47B¥2.73B
Total liabilities¥4.06B¥3.83B¥4.32B¥4.81B¥5.5B
Non-controlling interests—¥7.7M¥8.5M¥9.8M¥11.9M
Equity attributable to owners of parent¥585.3M¥909.7M¥1B¥841.5M¥936.9M
Retained earnings-¥397.5M-¥317.5M-¥238.5M-¥410.7M-¥331.7M

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2025/04/01-2026/03/31)

    ID S100YHIO2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2024/04/01-2025/03/31)

    ID S100W3ZY2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(2023/04/01-2024/03/31)

    ID S100TSDB2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第2期(2022/04/01-2023/03/31)

    ID S100R6B92023-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第1期(令和3年4月1日-令和4年3月31日)

    ID S100P8BW2022-09-26Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.