What does Image Magic do with its cash?

Cash conversion (operating CF ÷ operating income)

147.5%

Cash vs. profit gap

¥490.5M（純利益の 148.7%）

Shareholder returns

of net income 48.1% · of FCF 36.9%

Shareholder payments — dividends

of net income 21.7% · of FCF 16.6%

CapEx intensity (capex ÷ revenue)

4.2%

Investing CF relative to operating CF

47.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

• Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
• Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
• Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.