Immuno-Biological LaboratoriesImmuno-Biological Laboratories Co., Ltd.4570東証グロース医薬品FY ending Mar 2026, consolidated, J-GAAP

Immuno-Biological Laboratories revenue and profit

Out of every ¥100 of sales, about ¥28 is left as operating profit. Revenue changed +3.7% from the prior year, operating profit +34.4%.

Five-year trend

Revenue¥1B
FY ending Mar 2022: ¥647.6M¥647.6MFY ending Mar 2023: ¥794.6M¥794.6MFY ending Mar 2024: ¥816.7M¥816.7MFY ending Mar 2025: ¥969.5M¥969.5MFY ending Mar 2026: ¥1B¥1BFY22FY23FY24FY25FY26
Operating income¥281.3M
FY ending Mar 2022: -¥122.2M-¥122.2MFY ending Mar 2023: ¥57.1M¥57.1MFY ending Mar 2024: ¥104.3M¥104.3MFY ending Mar 2025: ¥209.3M¥209.3MFY ending Mar 2026: ¥281.3M¥281.3MFY22FY23FY24FY25FY26
Operating margin28.0%
FY ending Mar 2022: -18.9%-18.9%FY ending Mar 2023: 7.2%7.2%FY ending Mar 2024: 12.8%12.8%FY ending Mar 2025: 21.6%21.6%FY ending Mar 2026: 28.0%28.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin32.7%
Asset turnover0.50×
ROA16.4%
ROA16.4%
Financial leverage1.19×
ROE19.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin32.7%
2024: 22.9%22.9%2025: 25.7%25.7%2026: 32.7%32.7%2223242526
Asset turnover0.50×
2024: 0.54×0.54×2025: 0.56×0.56×2026: 0.50×0.50×2223242526
ROA16.4%
2022: -15.2%-15.2%2023: -18.5%-18.5%2024: 12.2%12.2%2025: 14.4%14.4%2026: 16.4%16.4%2223242526
Financial leverage1.19×
2024: 1.30×1.30×2025: 1.25×1.25×2026: 1.19×1.19×2223242526
ROE19.6%
2024: 15.9%15.9%2025: 17.9%17.9%2026: 19.6%19.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-15.2%—×—
2023——×-18.5%—×—
202422.9%0.54×12.2%1.30×15.9%
202525.7%0.56×14.4%1.25×17.9%
202632.7%0.50×16.4%1.19×19.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue21.2%
2021: 21.1%21.1%2022: 18.5%18.5%2023: 15.0%15.0%2024: 16.6%16.6%2025: 19.7%19.7%2026: 21.2%21.2%212223242526
PPE ÷ total assets9.9%
2021: 6.9%6.9%2022: 7.0%7.0%2023: 8.3%8.3%2024: 8.4%8.4%2025: 10.4%10.4%2026: 9.9%9.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending—
2021: ¥267.1M¥267.1M2022: ¥188.6M¥188.6M2023: ¥179.7M¥179.7M212223242526
R&D / revenue—
2021: 44.3%44.3%2022: 29.1%29.1%2023: 22.6%22.6%212223242526
Receivable days—
2021: 120d120d212223242526
Payable days4d
2021: 10d10d2022: 5d5d2023: 8d8d2024: 5d5d2025: 4d4d2026: 4d4d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue6487958179701,005
Cost of revenue271268299335298
Gross profit377527517634707
SG&A499470413425426
Operating income-12257104209281
Pretax income-250-281125210301
Income tax99-62-39-28
Net income attributable to owners-259-290187249329
Operating margin-18.9%7.2%12.8%21.6%28.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 43%
Property, plant and equipment 10%
0%
8%
Other assets 39%

Funding

0%
Other liabilities 14%
Equity 86%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥449.2M¥562M¥675M¥770.6M¥928.3M
Total assets¥1.71B¥1.43B¥1.62B¥1.85B¥2.16B
Net assets¥1.37B¥1.08B¥1.27B¥1.51B¥1.84B
Share capital¥3.03B¥3.03B¥50M¥50M¥50M
Property, plant and equipment¥120.1M¥119.3M¥135.8M¥191.1M¥213.2M
Intangible assets excluding goodwill——¥2.3M¥1.8M¥1.3M
Investment securities¥399.8M¥95.2M¥95.1M¥95.1M¥170.1M
Current assets¥1.13B¥1.17B¥1.26B¥1.39B¥1.57B
Current liabilities¥228.1M¥252M¥257.8M¥281.3M¥276.2M
Trade payables¥3.9M¥5.7M¥4.3M¥3.7M¥3M
Short-term borrowings¥125M¥130M¥135M¥140M¥142M
Long-term borrowings¥105M¥99.1M¥84.6M¥35.1M¥18.7M
Total liabilities¥337M¥355.7M¥353.3M¥331M¥311.7M
Equity attributable to owners of parent¥1.37B¥1.08B¥1.27B¥1.51B¥1.84B
Retained earnings-¥3.72B-¥4.01B¥176.9M¥425.9M¥755M
Treasury stock-¥2M-¥2M-¥2M-¥2M-¥2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/04/01-2026/03/31)

    ID S100YLCK2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/04/01-2025/03/31)

    ID S100W7T72025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/04/01-2024/03/31)

    ID S100TTJJ2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/04/01-2023/03/31)

    ID S100R9RY2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和3年4月1日-令和4年3月31日)

    ID S100OIQD2022-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第39期(令和2年4月1日-令和3年3月31日)

    ID S100N41B2021-12-22Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.