Imuraya GroupIMURAYA GROUP CO., LTD.2209東証プライム食料品FY ending Mar 2026, consolidated, J-GAAP

What does Imuraya Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.84B
Capex
¥5.36B
of revenue 10.0%
Free cash flow
-¥1.52B
Returned to shareholders
¥459.9M
of net income: 19%
Dividend per share
¥38
Payout ratio (reported)
21.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.39B
Operating cash flow¥3.84B
Cash conversion (operating CF ÷ operating income)
120.0%
Cash vs. profit gap
¥1.45B(純利益の 60.8%)
Shareholder returns
of net income 19.2%
Shareholder payments — dividends
of net income 19.2%
CapEx intensity (capex ÷ revenue)
10.0%
Investing CF relative to operating CF
135.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.84B
FY ending Mar 2022: ¥2.91B¥2.91BFY ending Mar 2023: ¥2.45B¥2.45BFY ending Mar 2024: ¥2.67B¥2.67BFY ending Mar 2025: ¥6.07B¥6.07BFY ending Mar 2026: ¥3.84B¥3.84BFY22FY23FY24FY25FY26
Free cash flow-¥1.52B
FY ending Mar 2022: ¥1.91B¥1.91BFY ending Mar 2023: -¥404.2M-¥404.2MFY ending Mar 2024: -¥945M-¥945MFY ending Mar 2025: ¥4.24B¥4.24BFY ending Mar 2026: -¥1.52B-¥1.52BFY22FY23FY24FY25FY26
Net income¥2.39B
FY ending Mar 2022: ¥1.47B¥1.47BFY ending Mar 2023: ¥1.61B¥1.61BFY ending Mar 2024: ¥1.93B¥1.93BFY ending Mar 2025: ¥2.2B¥2.2BFY ending Mar 2026: ¥2.39B¥2.39BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第89期(2025/04/01-2026/03/31)

    ID S100YD522026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2024/04/01-2025/03/31)

    ID S100VZZE2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2023/04/01-2024/03/31)

    ID S100TO122024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2022/04/01-2023/03/31)

    ID S100QZOX2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(令和3年4月1日-令和4年3月31日)

    ID S100OA842022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(令和2年4月1日-令和3年3月31日)

    ID S100LPCB2021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.