Inabata&Inabata&Co.,Ltd.8098東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Inabata& revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -0.6% from the prior year, operating profit +1.3%.

Five-year trend

Revenue¥832.7B
FY ending Mar 2022: ¥681B¥681BFY ending Mar 2023: ¥735.6B¥735.6BFY ending Mar 2024: ¥766B¥766BFY ending Mar 2025: ¥837.8B¥837.8BFY ending Mar 2026: ¥832.7B¥832.7BFY22FY23FY24FY25FY26
Operating income¥26.2B
FY ending Mar 2022: ¥20.1B¥20.1BFY ending Mar 2023: ¥20.3B¥20.3BFY ending Mar 2024: ¥21.2B¥21.2BFY ending Mar 2025: ¥25.8B¥25.8BFY ending Mar 2026: ¥26.2B¥26.2BFY22FY23FY24FY25FY26
Operating margin3.1%
FY ending Mar 2022: 2.9%2.9%FY ending Mar 2023: 2.8%2.8%FY ending Mar 2024: 2.8%2.8%FY ending Mar 2025: 3.1%3.1%FY ending Mar 2026: 3.1%3.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.5%
Asset turnover1.77×
ROA4.4%
ROA4.4%
Financial leverage2.69×
ROE11.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.5%
2022: 3.3%3.3%2023: 2.6%2.6%2024: 2.6%2.6%2025: 2.4%2.4%2026: 2.5%2.5%2223242526
Asset turnover1.77×
2022: 1.75×1.75×2023: 1.91×1.91×2024: 1.90×1.90×2025: 1.93×1.93×2026: 1.77×1.77×2223242526
ROA4.4%
2022: 5.7%5.7%2023: 5.1%5.1%2024: 5.0%5.0%2025: 4.6%4.6%2026: 4.4%4.4%2223242526
Financial leverage2.69×
2022: 2.79×2.79×2023: 2.67×2.67×2024: 2.62×2.62×2025: 2.64×2.64×2026: 2.69×2.69×2223242526
ROE11.8%
2022: 16.0%16.0%2023: 13.5%13.5%2024: 13.0%13.0%2025: 12.0%12.0%2026: 11.8%11.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.3%1.75×5.7%2.79×16.0%
20232.6%1.91×5.1%2.67×13.5%
20242.6%1.90×5.0%2.62×13.0%
20252.4%1.93×4.6%2.64×12.0%
20262.5%1.77×4.4%2.69×11.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue3.4%
2021: 2.5%2.5%2022: 2.2%2.2%2023: 2.3%2.3%2024: 2.4%2.4%2025: 2.4%2.4%2026: 3.4%3.4%212223242526
PPE ÷ total assets5.7%
2021: 4.1%4.1%2022: 3.9%3.9%2023: 4.4%4.4%2024: 4.4%4.4%2025: 4.5%4.5%2026: 5.7%5.7%212223242526
Goodwill ÷ parent equity1.5%
2021: 0.0%0.0%2024: 0.0%0.0%2025: 1.8%1.8%2026: 1.5%1.5%212223242526
Goodwill balance¥2.7B
2021: ¥2M¥2M2024: ¥18M¥18M2025: ¥2.98B¥2.98B2026: ¥2.7B¥2.7B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥473M
2021: ¥37M¥37M2022: ¥36M¥36M2023: ¥55M¥55M2024: ¥53M¥53M2025: ¥299M¥299M2026: ¥473M¥473M212223242526
R&D / revenue0.1%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.1%0.1%212223242526
Receivable days—
2021: 103d103d212223242526
Payable days61d
2021: 71d71d2022: 68d68d2023: 57d57d2024: 67d67d2025: 58d58d2026: 61d61d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue680,962735,620766,022837,838832,745
Cost of revenue623,591672,745696,734758,915748,943
Gross profit57,37062,87469,28878,92383,801
SG&A37,31742,56048,09753,09857,637
Operating income20,05220,31421,19025,82426,164
Pretax income30,45527,52228,02529,11929,220
Income tax7,9807,9757,3338,1737,599
Net income attributable to owners22,35119,47820,00019,83320,632
Operating margin2.9%2.8%2.8%3.1%3.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
6%
3%
8%
Other assets 68%

Funding

Trade payables 25%
Interest-bearing debt 18%
8%
Equity 49%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥28.3B¥29.8B¥46.3B¥55.4B¥72.7B
Total assets¥389.1B¥380.4B¥427.3B¥442B¥498.1B
Net assets¥176.9B¥181.5B¥206.8B¥216.6B¥245.9B
Share capital¥9.36B¥9.36B¥9.36B¥9.36B¥9.36B
Property, plant and equipment¥15.3B¥16.6B¥18.6B¥19.7B¥28.4B
Intangible assets excluding goodwill¥2.65B¥2.4B¥3.85B¥9.32B¥13.7B
Goodwill——¥18M¥2.98B¥2.7B
Investment securities¥48.3B¥32.8B¥34.9B¥36.2B¥42.6B
Current assets¥311.5B¥315.4B¥354B¥360B¥394.1B
Current liabilities¥193.2B¥173.5B¥189.2B¥168.5B¥184.5B
Trade payables¥116B¥105.7B¥127.7B¥121.2B¥125B
Short-term borrowings¥58.7B¥49.5B¥42.9B¥28.3B¥37.1B
Long-term borrowings¥5.88B¥7.79B¥12.4B¥20.3B¥27.7B
Bonds—¥7.5B¥7.5B¥25B¥25B
Interest-bearing debt—¥64.8Bderived¥62.8Bderived¥73.6Bderived¥89.8Bderived
Total liabilities¥212.1B¥198.9B¥220.6B¥225.4B¥252.2B
Non-controlling interests¥2B¥2.05B¥6.59B¥8.4B¥10.2B
Equity attributable to owners of parent¥139.6B¥148.5B¥160.3B¥169.4B¥180.4B
Retained earnings¥130.5B¥134.7B¥144.7B¥153.6B¥164.6B
Treasury stock-¥7.4B-¥2.22B-¥904M-¥785M-¥783M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第165期(2025/04/01-2026/03/31)

    ID S100YB2W2026-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第164期(2024/04/01-2025/03/31)

    ID S100VXMQ2025-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第163期(2023/04/01-2024/03/31)

    ID S100TPGT2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第162期(2022/04/01-2023/03/31)

    ID S100R0IU2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第161期(令和3年4月1日-令和4年3月31日)

    ID S100OCIH2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(令和2年4月1日-令和3年3月31日)

    ID S100LN2M2021-06-24Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.