Vizora日本語

Inbound PlatformInbound Platform Corp.5587東証グロース情報・通信業FY ending Sep 2025, consolidated, J-GAAP

Inbound Platform revenue and profit

Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed +28.8% from the prior year, operating profit +64.9%.

Five-year trend

Revenue¥3.01B
FY ending Sep 2022: ¥1.14B¥1.14BFY ending Sep 2023: ¥2.08B¥2.08BFY ending Sep 2024: ¥2.33B¥2.33BFY ending Sep 2025: ¥3.01B¥3.01BFY22FY23FY24FY25
Operating income¥296.7M
FY ending Sep 2022: ¥130.9M¥130.9MFY ending Sep 2023: ¥335.4M¥335.4MFY ending Sep 2024: ¥180M¥180MFY ending Sep 2025: ¥296.7M¥296.7MFY22FY23FY24FY25
Operating margin9.9%
FY ending Sep 2022: 11.5%11.5%FY ending Sep 2023: 16.1%16.1%FY ending Sep 2024: 7.7%7.7%FY ending Sep 2025: 9.9%9.9%FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.7%
Asset turnover1.11×
ROA7.5%
ROA7.5%
Financial leverage1.92×
ROE14.4%

Denominators: ending assets and ending equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.7%
2022: 8.5%8.5%2023: 12.1%12.1%2024: 5.4%5.4%2025: 6.7%6.7%22232425
Asset turnover1.11×
2022: 1.24×1.24×2023: 1.52×1.52×2024: 1.24×1.24×2025: 1.11×1.11×22232425
ROA7.5%
2022: 10.5%10.5%2023: 18.4%18.4%2024: 6.7%6.7%2025: 7.5%7.5%22232425
Financial leverage1.92×
2022: 2.52×2.52×2023: 1.94×1.94×2024: 1.68×1.68×2025: 1.92×1.92×22232425
ROE14.4%
2022: 26.6%26.6%2023: 35.7%35.7%2024: 11.3%11.3%2025: 14.4%14.4%22232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20228.5%1.24×10.5%2.52×26.6%
202312.1%1.52×18.4%1.94×35.7%
20245.4%1.24×6.7%1.68×11.3%
20256.7%1.11×7.5%1.92×14.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue11.3%
2025: 11.3%11.3%25
PPE ÷ total assets12.5%
2025: 12.5%12.5%25

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Revenue1,1392,0772,3343,007
Cost of revenue411841925742
Gross profit7281,2361,4092,265
SG&A5979011,2291,968
Operating income131335180297
Pretax income131356157286
Income tax341043084
Net income attributable to owners97252127203
Operating margin11.5%16.1%7.7%9.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 34%
Property, plant and equipment 13%
Intangibles and goodwill 15%
2%
Other assets 36%

Funding

Other liabilities 47%
Equity 53%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Cash and equivalents¥521.4M¥1.2B¥610M¥920.9M
Total assets¥919.4M¥1.82B¥1.96B¥2.71B
Net assets¥364.8M¥1.05B¥1.2B¥1.42B
Share capital¥121.3M¥337.3M¥351.6M¥351.6M
Property, plant and equipment¥187M¥292.8M¥308.9M¥339M
Intangible assets excluding goodwill¥130.1M¥191.2M¥309.7M¥419.6M
Investment securities——¥30M¥48M
Current assets¥570.1M¥1.28B¥845.8M¥1.38B
Current liabilities¥282.9M¥558.1M¥577.7M¥1.07B
Long-term borrowings¥265.3M¥204.5M¥164.9M¥205.2M
Total liabilities¥554.5M¥772.6M¥752.9M¥1.28B
Non-controlling interests———¥4.3M
Equity attributable to owners of parent¥364.8M¥1.05B¥1.2B¥1.41B
Retained earnings-¥37.3M¥214.7M¥341.9M¥544.7M
Treasury stock———-¥33K

Sources

Show source documents (3)

  • EDINET (FSA Japan)

    有価証券報告書－第10期(2024/10/01－2025/09/30)

    ID S100XBLH2025-12-19Open

  • EDINET (FSA Japan)

    有価証券報告書－第9期(2023/10/01－2024/09/30)

    ID S100UZQA2024-12-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第8期(2022/10/01－2023/09/30)

    ID S100SIPM2023-12-22Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image