INCLUSIVE Holdings7078東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

What does INCLUSIVE Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥214.7M
Capex
¥36M
of revenue 0.8%
Free cash flow
-¥250.7M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥174.1M
Operating cash flow-¥214.7M
Cash vs. profit gap
-¥40.6M
CapEx intensity (capex ÷ revenue)
0.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥214.7M
FY ending Mar 2022: ¥113.9M¥113.9MFY ending Mar 2023: ¥48.4M¥48.4MFY ending Mar 2024: ¥88.3M¥88.3MFY ending Mar 2025: -¥102.3M-¥102.3MFY ending Mar 2026: -¥214.7M-¥214.7MFY22FY23FY24FY25FY26
Free cash flow-¥250.7M
FY ending Mar 2022: ¥109.6M¥109.6MFY ending Mar 2023: ¥26.7M¥26.7MFY ending Mar 2024: ¥30.9M¥30.9MFY ending Mar 2025: -¥136.5M-¥136.5MFY ending Mar 2026: -¥250.7M-¥250.7MFY22FY23FY24FY25FY26
Net income-¥174.1M
FY ending Mar 2022: -¥115.9M-¥115.9MFY ending Mar 2023: -¥871.2M-¥871.2MFY ending Mar 2024: ¥313.6M¥313.6MFY ending Mar 2025: -¥1.07B-¥1.07BFY ending Mar 2026: -¥174.1M-¥174.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2025/04/01-2026/03/31)

    ID S100YMA32026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/04/01-2025/03/31)

    ID S100W9O22025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/04/01-2024/03/31)

    ID S100TYU12024-07-01Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第16期(2022/04/01-2023/03/31)

    ID S100SWHY2024-02-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和3年4月1日-令和4年3月31日)

    ID S100OJUP2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和2年4月1日-令和3年3月31日)

    ID S100LUSH2021-06-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.