InesINES Corporation9742東証プライム情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Ines revenue and profit

It lost about ¥2 for every ¥100 of sales at the operating level. Revenue changed -9.7% from the prior year, operating profit -118.3%.

Five-year trend

Revenue¥36.6B
FY ending Mar 2022: ¥40B¥40BFY ending Mar 2023: ¥42.4B¥42.4BFY ending Mar 2024: ¥40.6B¥40.6BFY ending Mar 2025: ¥40.6B¥40.6BFY ending Mar 2026: ¥36.6B¥36.6BFY22FY23FY24FY25FY26
Operating income-¥647M
FY ending Mar 2022: ¥1.96B¥1.96BFY ending Mar 2023: ¥3.8B¥3.8BFY ending Mar 2024: ¥2.88B¥2.88BFY ending Mar 2025: ¥3.54B¥3.54BFY ending Mar 2026: -¥647M-¥647MFY22FY23FY24FY25FY26
Operating margin-1.8%
FY ending Mar 2022: 4.9%4.9%FY ending Mar 2023: 9.0%9.0%FY ending Mar 2024: 7.1%7.1%FY ending Mar 2025: 8.7%8.7%FY ending Mar 2026: -1.8%-1.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 3.2%3.2%2023: 6.0%6.0%2024: 4.4%4.4%2025: 6.0%6.0%2223242526
Asset turnover—
2022: 0.85×0.85×2023: 0.89×0.89×2024: 0.79×0.79×2025: 0.73×0.73×2223242526
ROA-3.5%
2022: 2.8%2.8%2023: 5.3%5.3%2024: 3.5%3.5%2025: 4.4%4.4%2026: -3.5%-3.5%2223242526
Financial leverage—
2022: 1.34×1.34×2023: 1.33×1.33×2024: 1.39×1.39×2025: 1.46×1.46×2223242526
ROE—
2022: 3.7%3.7%2023: 7.1%7.1%2024: 4.8%4.8%2025: 6.4%6.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.2%0.85×2.8%1.34×3.7%
20236.0%0.89×5.3%1.33×7.1%
20244.4%0.79×3.5%1.39×4.8%
20256.0%0.73×4.4%1.46×6.4%
2026——×-3.5%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue30.9%
2021: 4.6%4.6%2022: 4.7%4.7%2023: 3.8%3.8%2024: 29.0%29.0%2025: 28.7%28.7%2026: 30.9%30.9%212223242526
PPE ÷ total assets22.9%
2021: 3.7%3.7%2022: 4.0%4.0%2023: 3.3%3.3%2024: 21.6%21.6%2025: 20.5%20.5%2026: 22.9%22.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥237M
2021: ¥646M¥646M2022: ¥1.32B¥1.32B2023: ¥689M¥689M2024: ¥426M¥426M2025: ¥266M¥266M2026: ¥237M¥237M212223242526
R&D / revenue0.6%
2021: 1.6%1.6%2022: 3.3%3.3%2023: 1.6%1.6%2024: 1.1%1.1%2025: 0.7%0.7%2026: 0.6%0.6%212223242526
Receivable days—
2021: 92d92d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue40,03342,40440,55740,56336,616
Cost of revenue31,55632,30630,82730,84731,253
Gross profit8,47710,0979,7299,7155,362
SG&A6,5146,2966,8516,1796,010
Operating income1,9633,8012,8773,536-647
Pretax income1,9263,6992,6723,511-1,645
Income tax6261,1588771,075198
Net income attributable to owners1,3002,5411,7952,436-1,843
Operating margin4.9%9.0%7.1%8.7%-1.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 23%
7%
Investment securities 16%
Other assets 37%

Funding

Other liabilities 25%
Equity 75%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥9.73B¥9.16B¥5.26B¥7.99B¥8.27B
Total assets¥46.8B¥48.5B¥54.4B¥56.7B¥49.4B
Net assets¥34.6B¥36.3B¥37.8B¥39.2B¥37B
Share capital¥15B¥15B¥15B¥15B¥15B
Property, plant and equipment¥1.88B¥1.6B¥11.8B¥11.7B¥11.3B
Intangible assets excluding goodwill¥2.68B¥2.27B¥2.52B¥3.24B¥3.37B
Investment securities¥13.6B¥13.2B¥13.5B¥11.8B¥7.82B
Current assets¥22.3B¥24.9B¥20.3B¥24.8B¥22.2B
Current liabilities¥6.12B¥6.41B¥7.6B¥9.96B¥6.93B
Short-term borrowings———¥3B—
Long-term borrowings——¥4.58B¥3.75B¥2.92B
Total liabilities¥12.2B¥12.2B¥16.6B¥17.5B¥12.4B
Equity attributable to owners of parent¥34.9B¥36.6B¥37.4B¥38.8B¥35.8B
Retained earnings¥9.97B¥11.7B¥12.4B¥13.8B¥10.8B
Treasury stock-¥4.65B-¥155M-¥140M-¥120M-¥106M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2025/04/01-2026/03/31)

    ID S100YF4O2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2024/04/01-2025/03/31)

    ID S100W3UM2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2023/04/01-2024/03/31)

    ID S100TQVG2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2022/04/01-2023/03/31)

    ID S100R1SS2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和3年4月1日-令和4年3月31日)

    ID S100ODTY2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和2年4月1日-令和3年3月31日)

    ID S100LOG92021-06-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.