InfomartInfomart Corporation2492東証プライムサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Infomart do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.67B
Capex
¥1.57B
of revenue 8.4%
Free cash flow
¥3.09B
Returned to shareholders
¥723.9M
of net income: 38%
Dividend per share
¥5.44
Payout ratio (reported)
50.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.92B
Operating cash flow¥4.67B
Cash conversion (operating CF ÷ operating income)
162.9%
Cash vs. profit gap
¥2.74B(純利益の 142.7%)
Shareholder returns
of net income 37.7% · of FCF 23.4%
Shareholder payments — dividends
of net income 37.7% · of FCF 23.4%
CapEx intensity (capex ÷ revenue)
8.4%
Investing CF relative to operating CF
66.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.67B
FY ending Dec 2021: ¥1.68B¥1.68BFY ending Dec 2022: ¥987.7M¥987.7MFY ending Dec 2023: ¥1.83B¥1.83BFY ending Dec 2024: ¥2.07B¥2.07BFY ending Dec 2025: ¥4.67B¥4.67BFY21FY22FY23FY24FY25
Free cash flow¥3.09B
FY ending Dec 2021: ¥422.2M¥422.2MFY ending Dec 2022: -¥335.5M-¥335.5MFY ending Dec 2023: ¥51.1M¥51.1MFY ending Dec 2024: ¥144.2M¥144.2MFY ending Dec 2025: ¥3.09B¥3.09BFY21FY22FY23FY24FY25
Net income¥1.92B
FY ending Dec 2021: ¥538.5M¥538.5MFY ending Dec 2022: ¥286.3M¥286.3MFY ending Dec 2023: ¥298.4M¥298.4MFY ending Dec 2024: ¥655.4M¥655.4MFY ending Dec 2025: ¥1.92B¥1.92BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/01/01-2025/12/31)

    ID S100XSO12026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/01/01-2024/12/31)

    ID S100VHPS2025-03-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第26期(2023/01/01-2023/12/31)

    ID S100TCJI2024-05-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/01/01-2022/12/31)

    ID S100QI8I2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年1月1日-令和3年12月31日)

    ID S100NSWK2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年1月1日-令和2年12月31日)

    ID S100L1N32021-03-26Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.