IngsINGS inc.245A東証グロース小売業FY ending Aug 2025, non-consolidated, J-GAAP

What does Ings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥597.7M
Capex
¥522M
of revenue 6.8%
Free cash flow
¥75.7M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥272.4M
Operating cash flow¥597.7M
Cash conversion (operating CF ÷ operating income)
121.8%
Cash vs. profit gap
¥325.3M(純利益の 119.4%)
CapEx intensity (capex ÷ revenue)
6.8%
Investing CF relative to operating CF
123.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥597.7M
FY ending Aug 2023: ¥397.9M¥397.9MFY ending Aug 2024: ¥665.7M¥665.7MFY ending Aug 2025: ¥597.7M¥597.7MFY23FY24FY25
Free cash flow¥75.7M
FY ending Aug 2023: ¥78.4M¥78.4MFY ending Aug 2024: ¥320.7M¥320.7MFY ending Aug 2025: ¥75.7M¥75.7MFY23FY24FY25
Net income¥272.4M
FY ending Aug 2023: ¥68.2M¥68.2MFY ending Aug 2024: ¥285.9M¥285.9MFY ending Aug 2025: ¥272.4M¥272.4MFY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/09/01-2025/08/31)

    ID S100X72L2025-11-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/09/01-2024/08/31)

    ID S100UVCX2024-11-29Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.