InnotechINNOTECH CORPORATION9880東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

Innotech revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +11.3% from the prior year, operating profit +64.7%.

Five-year trend

Revenue¥46.7B
FY ending Mar 2022: ¥37.2B¥37.2BFY ending Mar 2023: ¥38.6B¥38.6BFY ending Mar 2024: ¥41.4B¥41.4BFY ending Mar 2025: ¥42B¥42BFY ending Mar 2026: ¥46.7B¥46.7BFY22FY23FY24FY25FY26
Operating income¥3.11B
FY ending Mar 2022: ¥2.59B¥2.59BFY ending Mar 2023: ¥2.32B¥2.32BFY ending Mar 2024: ¥2.47B¥2.47BFY ending Mar 2025: ¥1.89B¥1.89BFY ending Mar 2026: ¥3.11B¥3.11BFY22FY23FY24FY25FY26
Operating margin6.7%
FY ending Mar 2022: 6.9%6.9%FY ending Mar 2023: 6.0%6.0%FY ending Mar 2024: 6.0%6.0%FY ending Mar 2025: 4.5%4.5%FY ending Mar 2026: 6.7%6.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.8%
Asset turnover0.98×
ROA8.7%
ROA8.7%
Financial leverage1.98×
ROE17.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.8%
2022: 5.9%5.9%2023: 4.3%4.3%2024: 3.6%3.6%2025: 2.9%2.9%2026: 8.8%8.8%2223242526
Asset turnover0.98×
2022: 0.92×0.92×2023: 0.92×0.92×2024: 0.90×0.90×2025: 0.89×0.89×2026: 0.98×0.98×2223242526
ROA8.7%
2022: 5.4%5.4%2023: 4.0%4.0%2024: 3.2%3.2%2025: 2.5%2.5%2026: 8.7%8.7%2223242526
Financial leverage1.98×
2022: 1.84×1.84×2023: 1.88×1.88×2024: 1.97×1.97×2025: 2.02×2.02×2026: 1.98×1.98×2223242526
ROE17.1%
2022: 10.0%10.0%2023: 7.4%7.4%2024: 6.4%6.4%2025: 5.1%5.1%2026: 17.1%17.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.9%0.92×5.4%1.84×10.0%
20234.3%0.92×4.0%1.88×7.4%
20243.6%0.90×3.2%1.97×6.4%
20252.9%0.89×2.5%2.02×5.1%
20268.8%0.98×8.7%1.98×17.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue14.2%
2021: 32.9%32.9%2022: 29.1%29.1%2023: 29.7%29.7%2024: 28.1%28.1%2025: 25.2%25.2%2026: 14.2%14.2%212223242526
PPE ÷ total assets13.8%
2021: 28.4%28.4%2022: 26.7%26.7%2023: 26.3%26.3%2024: 24.3%24.3%2025: 22.5%22.5%2026: 13.8%13.8%212223242526
Goodwill ÷ parent equity2.7%
2021: 6.2%6.2%2022: 5.5%5.5%2023: 4.4%4.4%2024: 3.5%3.5%2025: 2.7%2.7%2026: 2.7%2.7%212223242526
Goodwill balance¥656.6M
2021: ¥1.27B¥1.27B2022: ¥1.21B¥1.21B2023: ¥1.01B¥1.01B2024: ¥818M¥818M2025: ¥638.2M¥638.2M2026: ¥656.6M¥656.6M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2.08B
2021: ¥1.38B¥1.38B2022: ¥1.64B¥1.64B2023: ¥2.07B¥2.07B2024: ¥2.42B¥2.42B2025: ¥2.31B¥2.31B2026: ¥2.08B¥2.08B212223242526
R&D / revenue4.4%
2021: 4.2%4.2%2022: 4.4%4.4%2023: 5.4%5.4%2024: 5.8%5.8%2025: 5.5%5.5%2026: 4.4%4.4%212223242526
Receivable days—
2021: 96d96d212223242526
Payable days40d
2021: 31d31d2022: 33d33d2023: 42d42d2024: 36d36d2025: 40d40d2026: 40d40d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue37,23838,63041,35841,97746,738
Cost of revenue26,01926,38828,19829,32732,491
Gross profit11,21912,24213,16012,65014,246
SG&A8,6349,92210,68610,76211,138
Operating income2,5852,3202,4741,8873,109
Pretax income2,9762,4822,3502,0186,152
Income tax6937688177141,955
Net income attributable to owners2,1951,6671,4781,2004,112
Operating margin6.9%6.0%6.0%4.5%6.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 14%
6%
4%
Other assets 59%

Funding

7%
Other liabilities 36%
Equity 57%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥6.48B¥6.13B¥8.24B¥6.34B¥8.28B
Total assets¥40.5B¥43.6B¥47.8B¥47B¥48B
Net assets¥23.2B¥24.6B¥25.3B¥26.1B¥27.1B
Share capital¥10.5B¥10.5B¥10.5B¥10.5B¥10.5B
Property, plant and equipment¥10.8B¥11.5B¥11.6B¥10.6B¥6.65B
Intangible assets excluding goodwill¥2.42B¥2.24B¥2.07B¥1.87B¥1.96B
Goodwill¥1.21B¥1.01B¥818M¥638.2M¥656.6M
Investment securities¥1.77B¥1.73B¥1.48B¥2.65B¥1.98B
Current assets¥23.2B¥26B¥30.3B¥29.7B¥34.8B
Current liabilities¥13.6B¥17.1B¥20.3B¥19.2B¥19.1B
Trade payables¥2.33B¥3.05B¥2.78B¥3.2B¥3.55B
Short-term borrowings¥5.17B¥5.24B¥9.48B¥8.37B¥3.12B
Long-term borrowings¥753.3M¥1.07B¥1.28B¥850M¥1.15B
Bonds¥2.2B————
Interest-bearing debt¥8.12Bderived————
Total liabilities¥17.4B¥19B¥22.5B¥20.9B¥20.9B
Non-controlling interests¥824.6M¥855.8M¥596.3M¥687.7M¥743.8M
Equity attributable to owners of parent¥22B¥22.8B¥23.5B¥23.4B¥24.6B
Retained earnings¥7.95B¥8.7B¥9.24B¥9.5B¥12.7B
Treasury stock-¥681.5M-¥651.4M-¥275.7M-¥676.2M-¥2.71B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2025/04/01-2026/03/31)

    ID S100YJ5D2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2024/04/01-2025/03/31)

    ID S100W4Q12025-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第38期(2023/04/01-2024/03/31)

    ID S100U4TF2024-08-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2022/04/01-2023/03/31)

    ID S100R2V12023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和3年4月1日-令和4年3月31日)

    ID S100OGIT2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和2年4月1日-令和3年3月31日)

    ID S100LNY62021-06-24Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.