Innovation HoldingsInnovation Holdings CO.,LTD.3484東証スタンダード不動産業FY ending Mar 2026, consolidated, J-GAAP

Innovation Holdings revenue and profit

Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed +20.1% from the prior year, operating profit +50.5%.

Five-year trend

Revenue¥20B
FY ending Mar 2022: ¥11.4B¥11.4BFY ending Mar 2023: ¥13.1B¥13.1BFY ending Mar 2024: ¥14.3B¥14.3BFY ending Mar 2025: ¥16.7B¥16.7BFY ending Mar 2026: ¥20B¥20BFY22FY23FY24FY25FY26
Operating income¥2.04B
FY ending Mar 2022: ¥909.9M¥909.9MFY ending Mar 2023: ¥1.21B¥1.21BFY ending Mar 2024: ¥974.3M¥974.3MFY ending Mar 2025: ¥1.36B¥1.36BFY ending Mar 2026: ¥2.04B¥2.04BFY22FY23FY24FY25FY26
Operating margin10.2%
FY ending Mar 2022: 8.0%8.0%FY ending Mar 2023: 9.3%9.3%FY ending Mar 2024: 6.8%6.8%FY ending Mar 2025: 8.1%8.1%FY ending Mar 2026: 10.2%10.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.8%
Asset turnover1.17×
ROA7.9%
ROA7.9%
Financial leverage3.83×
ROE30.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.8%
2022: 5.8%5.8%2023: 6.8%6.8%2024: 4.7%4.7%2025: 6.2%6.2%2026: 6.8%6.8%2223242526
Asset turnover1.17×
2022: 0.96×0.96×2023: 1.01×1.01×2024: 1.07×1.07×2025: 1.14×1.14×2026: 1.17×1.17×2223242526
ROA7.9%
2022: 5.6%5.6%2023: 6.9%6.9%2024: 5.0%5.0%2025: 7.0%7.0%2026: 7.9%7.9%2223242526
Financial leverage3.83×
2022: 3.58×3.58×2023: 4.03×4.03×2024: 4.08×4.08×2025: 4.01×4.01×2026: 3.83×3.83×2223242526
ROE30.3%
2022: 19.9%19.9%2023: 27.7%27.7%2024: 20.5%20.5%2025: 28.1%28.1%2026: 30.3%30.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.8%0.96×5.6%3.58×19.9%
20236.8%1.01×6.9%4.03×27.7%
20244.7%1.07×5.0%4.08×20.5%
20256.2%1.14×7.0%4.01×28.1%
20266.8%1.17×7.9%3.83×30.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue5.1%
2023: 5.1%5.1%2024: 4.7%4.7%2025: 2.5%2.5%2026: 5.1%5.1%23242526
PPE ÷ total assets5.5%
2023: 5.2%5.2%2024: 4.9%4.9%2025: 2.6%2.6%2026: 5.5%5.5%23242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue11,41513,07014,26416,65920,012
Cost of revenue9,32110,55111,69013,42215,352
Gross profit2,0942,5192,5743,2384,661
SG&A1,1841,3071,6001,8812,620
Operating income9101,2129741,3562,041
Pretax income9871,2679921,4892,262
Income tax324381326461891
Net income attributable to owners6628866661,0291,356
Operating margin8.0%9.3%6.8%8.1%10.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 31%
6%
0%
Other assets 63%

Funding

Other liabilities 73%
Equity 27%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.47B¥3.5B¥3.33B¥4.28B¥5.79B
Total assets¥11.9B¥12.9B¥13.7B¥15.7B¥18.7B
Net assets¥3.33B¥3.2B¥3.32B¥4.02B¥4.96B
Share capital¥308.4M¥308.4M¥308.4M¥308.4M¥308.4M
Property, plant and equipment¥696.9M¥666.5M¥676.8M¥412.5M¥1.03B
Intangible assets excluding goodwill¥31.2M¥41.9M¥31.2M¥36.2M¥33.5M
Current assets¥4.86B¥5.13B¥5.48B¥7.04B¥8.63B
Current liabilities¥1.92B¥2.31B¥2.39B¥3.04B¥3.99B
Long-term borrowings———¥103M¥529.2M
Total liabilities¥8.57B¥9.69B¥10.4B¥11.6B¥13.7B
Non-controlling interests——¥5M¥3.9M¥19.4M
Equity attributable to owners of parent¥3.33B¥3.2B¥3.32B¥4.01B¥4.94B
Retained earnings¥2.48B¥3.15B¥3.55B¥4.24B¥5.13B
Treasury stock-¥463K-¥806.6M-¥1.08B-¥1.08B-¥1.03B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/04/01-2026/03/31)

    ID S100YCOY2026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/04/01-2025/03/31)

    ID S100VZMQ2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/04/01-2024/03/31)

    ID S100TNEF2024-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/04/01-2023/03/31)

    ID S100QY332023-06-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年4月1日-令和4年3月31日)

    ID S100O9A82022-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年4月1日-令和3年3月31日)

    ID S100LJIB2021-06-16Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.