InpexINPEX CORPORATION1605東証プライム鉱業FY ending Dec 2025, consolidated, IFRS

What does Inpex do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥693.9B
Capex
¥2.62B
of revenue 0.1%
Free cash flow
¥691.3B
Returned to shareholders
¥201.8B
of net income: 51%
Dividend per share
¥100
Payout ratio (reported)
128.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥393.8B
Operating cash flow¥693.9B
Cash conversion (operating CF ÷ operating income)
61.1%
Cash vs. profit gap
¥300.1B(純利益の 76.2%)
Shareholder returns
of net income 51.2% · of FCF 29.2%
Shareholder payments — dividends
of net income 28.3% · of FCF 16.1%
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
96.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥693.9B
FY ending Dec 2021: ¥445.5B¥445.5BFY ending Dec 2022: ¥782.3B¥782.3BFY ending Dec 2023: ¥788.1B¥788.1BFY ending Dec 2024: ¥654.7B¥654.7BFY ending Dec 2025: ¥693.9B¥693.9BFY21FY22FY23FY24FY25
Free cash flow¥691.3B
FY ending Dec 2021: ¥302.2B¥302.2BFY ending Dec 2022: ¥778.2B¥778.2BFY ending Dec 2023: ¥786.6B¥786.6BFY ending Dec 2024: ¥645.8B¥645.8BFY ending Dec 2025: ¥691.3B¥691.3BFY21FY22FY23FY24FY25
Net income¥393.8B
FY ending Dec 2021: ¥223B¥223BFY ending Dec 2022: ¥498.5B¥498.5BFY ending Dec 2023: ¥321.7B¥321.7BFY ending Dec 2024: ¥427.3B¥427.3BFY ending Dec 2025: ¥393.8B¥393.8BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/01/01-2025/12/31)

    ID S100XU9L2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/01/01-2024/12/31)

    ID S100VIRD2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/01/01-2023/12/31)

    ID S100T4RJ2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/01/01-2022/12/31)

    ID S100QH2B2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年1月1日-令和3年12月31日)

    ID S100NQB52022-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年1月1日-令和2年12月31日)

    ID S100L16P2021-03-26Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.