Intellex HoldingsINTELLEX HOLDINGS Co.,Ltd.463A東証スタンダード不動産業FY ending May 2026, consolidated, J-GAAP

Intellex Holdings revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit.

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.9%
Asset turnover0.91×
ROA2.6%
ROA2.6%
Financial leverage3.91×
ROE10.2%

Denominators: ending assets and ending equity. Derived from reported values; ROE is shown only for positive profit and equity.

PeriodNet marginAsset turnoverROAFinancial leverageROE
20262.9%0.91×2.6%3.91×10.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue27.2%
2026: 27.2%27.2%26
PPE ÷ total assets24.7%
2026: 24.7%24.7%26

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥313K
2026: ¥313K¥313K26
R&D / revenue0.0%
2026: 0.0%0.0%26

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending May 2026
Revenue58,471
Cost of revenue49,154
Gross profit9,317
SG&A6,294
Operating income3,024
Pretax income2,417
Income tax745
Net income attributable to owners1,676
Operating margin5.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
Property, plant and equipment 25%
0%
3%
Other assets 64%

Funding

Interest-bearing debt 61%
Other liabilities 13%
Equity 26%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending May 2026
Cash and equivalents¥5.38B
Total assets¥64.4B
Net assets¥16.8B
Share capital¥1.05B
Property, plant and equipment¥15.9B
Intangible assets excluding goodwill¥47.2M
Investment securities¥1.65B
Current assets¥45.7B
Current liabilities¥29B
Short-term borrowings¥21.1B
Long-term borrowings¥17.5B
Bonds¥646M
Interest-bearing debt¥39.2Bderived
Total liabilities¥47.6B
Non-controlling interests¥273.9M
Equity attributable to owners of parent¥16.5B
Retained earnings¥10.3B
Treasury stock-¥194.2M

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第1期(2025/12/01-2026/05/31)

    ID S100YYT82026-08-26Open

Extracted from XBRL: 49 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.