InterfactoryInterfactory,Inc.4057東証グロース情報・通信業FY ending May 2026, non-consolidated, J-GAAP

What does Interfactory do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥145.5M
Capex
¥206.9M
of revenue 7.2%
Free cash flow
-¥61.4M
Returned to shareholders
¥11K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥34.3M
Operating cash flow¥145.5M
Cash conversion (operating CF ÷ operating income)
224.8%
Cash vs. profit gap
¥111.2M(純利益の 323.6%)
CapEx intensity (capex ÷ revenue)
7.2%
Investing CF relative to operating CF
148.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥145.5M
FY ending May 2022: -¥85.1M-¥85.1MFY ending May 2023: ¥130M¥130MFY ending May 2024: ¥50.3M¥50.3MFY ending May 2025: ¥376.3M¥376.3MFY ending May 2026: ¥145.5M¥145.5MFY22FY23FY24FY25FY26
Free cash flow-¥61.4M
FY ending May 2022: -¥351.8M-¥351.8MFY ending May 2023: -¥262.4M-¥262.4MFY ending May 2024: -¥98.3M-¥98.3MFY ending May 2025: ¥200.9M¥200.9MFY ending May 2026: -¥61.4M-¥61.4MFY22FY23FY24FY25FY26
Net income¥34.3M
FY ending May 2022: ¥20.1M¥20.1MFY ending May 2023: ¥22.1M¥22.1MFY ending May 2024: -¥31.8M-¥31.8MFY ending May 2025: ¥137.6M¥137.6MFY ending May 2026: ¥34.3M¥34.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2025/06/01-2026/05/31)

    ID S100YXG02026-08-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2024/06/01-2025/05/31)

    ID S100WK012025-08-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2023/06/01-2024/05/31)

    ID S100U9QV2024-08-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2022/06/01-2023/05/31)

    ID S100RRA32023-08-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第19期(令和3年6月1日-令和4年5月31日)

    ID S100PUHJ2022-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和2年6月1日-令和3年5月31日)

    ID S100MCMC2021-08-27Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.